OTC Markets OTCPK - Delayed Quote USD
Crayon Group Holding ASA (CRAYF)
10.75
0.00
(0.00%)
At close: April 28 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,012,000
7,012,000
6,397,000
5,200,000
3,658,787
Cost of Revenue
729,000
729,000
735,000
704,000
494,083
Gross Profit
6,283,000
6,283,000
5,662,000
4,496,000
3,164,704
Operating Expense
5,480,000
5,480,000
5,086,000
3,944,000
2,746,330
Operating Income
803,000
803,000
576,000
552,000
418,374
Net Non Operating Interest Income Expense
-334,000
-334,000
-287,000
-197,000
-102,133
Pretax Income
396,000
396,000
-82,000
65,000
291,774
Tax Provision
128,000
128,000
77,000
42,000
46,663
Net Income Common Stockholders
258,000
258,000
-115,000
25,000
218,091
Diluted NI Available to Com Stockholders
258,000
258,000
-115,000
25,000
218,091
Basic EPS
2.88
2.88
-1.29
0.29
2.59
Diluted EPS
2.84
2.84
-1.29
0.28
2.54
Basic Average Shares
89,583.33
89,583.33
89,147.29
88,607.78
84,150
Diluted Average Shares
90,845.07
90,845.07
89,147.29
89,844.18
85,970
Total Operating Income as Reported
753,000
753,000
442,000
417,000
405,103
Total Expenses
6,209,000
6,209,000
5,821,000
4,648,000
3,240,413
Net Income from Continuing & Discontinued Operation
258,000
258,000
-115,000
25,000
218,091
Normalized Income
290,484.85
290,484.85
-12,040
138,880
240,593.15
Interest Income
32,000
32,000
23,000
29,000
13,948
Interest Expense
279,000
279,000
276,000
194,000
83,067
Net Interest Income
-334,000
-334,000
-287,000
-197,000
-102,133
EBIT
675,000
675,000
194,000
259,000
374,841
EBITDA
1,012,000
1,012,000
496,000
593,000
549,384
Reconciled Cost of Revenue
729,000
729,000
735,000
704,000
494,083
Reconciled Depreciation
337,000
337,000
302,000
334,000
174,543
Net Income from Continuing Operation Net Minority Interest
258,000
258,000
-115,000
25,000
218,091
Total Unusual Items Excluding Goodwill
-48,000
-48,000
-132,000
-146,000
-26,786
Total Unusual Items
-48,000
-48,000
-132,000
-146,000
-26,786
Normalized EBITDA
1,060,000
1,060,000
628,000
739,000
576,170
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,515.15
-15,515.15
-29,040
-32,120
-4,283.85
12/31/2021 - 2/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade