Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.2600
-0.1700
(-11.89%)
At close: April 4 at 5:03:51 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,666,442
45,437,950
44,362,120
47,912,039
30,064,020
Cost of Revenue
32,083,915
33,475,189
31,054,016
25,837,475
19,124,901
Gross Profit
11,582,527
11,962,761
13,308,104
22,074,564
10,939,119
Operating Expense
6,478,664
5,325,595
4,334,732
3,521,045
3,291,208
Operating Income
5,103,863
6,637,166
8,973,372
18,553,519
7,647,911
Net Non Operating Interest Income Expense
-4,462,214
-4,057,155
-3,165,904
-2,375,241
-2,263,956
Other Income Expense
-949,855
-1,544,644
-1,681,031
2,417,500
-465,829
Pretax Income
-308,206
1,035,367
4,126,437
18,595,778
4,918,126
Tax Provision
293,833
632,718
1,958,739
5,000,157
625,508
Net Income Common Stockholders
-1,379,750
-318,206
1,554,060
12,258,628
3,794,295
Diluted NI Available to Com Stockholders
-1,379,750
-318,206
1,554,060
12,258,628
3,794,295
Basic EPS
-1.04
-0.24
1.17
8.91
2.75
Diluted EPS
-1.04
-0.24
1.17
8.91
2.75
Basic Average Shares
1,326,093.9470
1,326,093.9470
1,327,028.6140
1,376,362.1490
1,380,114.5470
Diluted Average Shares
1,326,093.9470
1,326,093.9470
1,327,028.6140
1,376,362.1490
1,380,114.5470
Total Expenses
38,562,579
38,800,784
35,388,748
29,358,520
22,416,109
Interest Income
887,522
908,662
777,941
279,467
58,061
Interest Expense
4,360,740
4,169,824
3,068,031
2,265,381
2,251,023
Net Interest Income
-4,462,214
-4,057,155
-3,165,904
-2,375,241
-2,263,956
Net Income from Continuing & Discontinued Operation
-1,379,750
-318,206
1,554,060
12,258,628
3,794,295
Normalized Income
-475,067.5400
946,687.3000
2,831,903.1600
10,635,613.1600
4,269,906.6000
EBIT
4,052,534
5,205,191
7,194,468
20,861,159
7,169,149
EBITDA
7,747,722
8,584,332
10,072,124
23,079,351
9,691,212
Reconciled Cost of Revenue
28,470,937
30,176,972
28,253,746
23,717,008
16,698,108
Reconciled Depreciation
3,695,188
3,379,141
2,877,656
2,218,192
2,522,063
Net Income from Continuing Operation Net Minority Interest
-1,379,750
-318,206
1,554,060
12,258,628
3,794,295
Total Unusual Items Excluding Goodwill
-1,370,731
-1,916,505
-1,936,126
2,223,308
-546,680
Total Unusual Items
-1,370,731
-1,916,505
-1,936,126
2,223,308
-546,680
Normalized EBITDA
9,118,453
10,500,837
12,008,250
20,856,043
10,237,892
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-466,048.5400
-651,611.7000
-658,282.8400
600,293.1600
-71,068.4000
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade