Unlock stock picks and a broker-level newsfeed that powers Wall Street.
25.60
-0.60
(-2.29%)
As of 9:10:22 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
856,758
856,758
802,874
762,290
755,073
Cost of Revenue
280,661
280,661
266,434
258,371
259,461
Gross Profit
576,097
576,097
536,440
503,919
495,612
Operating Expense
401,611
401,611
347,228
323,906
317,413
Operating Income
174,486
174,486
189,212
180,013
178,199
Net Non Operating Interest Income Expense
-122,476
-122,476
-105,463
-72,537
-67,027
Other Income Expense
-5,429
-5,429
67
59,969
167,824
Pretax Income
46,581
46,581
83,816
167,445
278,996
Net Income Common Stockholders
45,962
45,962
82,963
166,793
278,586
Average Dilution Earnings
8
8
14
143
56
Diluted NI Available to Com Stockholders
45,970
45,970
82,977
166,936
278,586
Basic EPS
0.34
0.30
0.55
1.11
1.87
Diluted EPS
0.34
0.30
0.55
1.11
1.87
Basic Average Shares
151,990
153,413
151,714
150,113
148,666
Diluted Average Shares
152,479.50
154,015
152,040
150,419
148,891
Total Expenses
--
682,272
613,662
582,277
576,874
Net Income from Continuing & Discontinued Operation
45,962
45,962
82,963
166,793
278,586
Normalized Income
45,884.58
45,884.58
82,564.84
122,215.67
157,676.10
Interest Expense
122,476
122,476
105,463
72,537
67,027
Net Interest Income
-122,476
-122,476
-105,463
-72,537
-67,027
EBIT
169,057
169,057
189,279
239,982
346,023
EBITDA
534,102
534,102
504,176
535,569
634,115
Reconciled Cost of Revenue
280,661
280,661
266,434
258,371
259,461
Reconciled Depreciation
365,045
365,045
314,897
295,587
288,092
Net Income from Continuing Operation Net Minority Interest
45,962
45,962
82,963
166,793
278,586
Total Unusual Items Excluding Goodwill
98
98
504
56,427
165,630
Total Unusual Items
98
98
504
56,427
165,630
Normalized EBITDA
534,004
534,004
503,672
479,142
468,485
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20.58
20.58
105.84
11,849.67
44,720.10
12/31/2021 - 4/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BRW.F BriQ Properties Real Estate Investment Company
2.3400
+0.43%
BTBIF BTB Real Estate Investment Trust
2.3220
0.00%
CIO-PA City Office REIT, Inc.
18.94
-0.47%
CDP COPT Defense Properties
26.27
-2.41%
DEI Douglas Emmett, Inc.
15.39
-4.17%
CIO City Office REIT, Inc.
4.8700
+1.25%
CMCT Creative Media & Community Trust Corporation
0.3500
-46.15%
DEA Easterly Government Properties, Inc.
10.26
-1.25%