Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.58
-0.07
(-1.24%)
At close: 5:38:05 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,069,800
3,069,800
2,918,600
2,697,600
2,172,700
Cost of Revenue
1,303,000
1,303,000
1,218,500
1,109,100
875,900
Gross Profit
1,766,800
1,766,800
1,700,100
1,588,500
1,296,800
Operating Expense
1,171,500
1,171,500
1,095,000
1,038,000
896,000
Operating Income
595,300
595,300
605,100
550,500
400,800
Net Non Operating Interest Income Expense
-80,000
-80,000
-56,400
-26,000
-20,200
Pretax Income
255,600
255,600
466,500
475,000
388,600
Tax Provision
63,000
63,000
134,000
143,500
105,600
Net Income Common Stockholders
201,600
201,600
330,500
333,000
284,800
Diluted NI Available to Com Stockholders
201,600
201,600
330,500
333,000
284,800
Basic EPS
0.17
0.17
0.29
0.30
0.25
Diluted EPS
0.17
0.17
0.29
0.29
0.25
Basic Average Shares
1,200,346.95
1,200,346.95
1,127,727.62
1,126,061.58
1,126,588.84
Diluted Average Shares
1,250,652.70
1,250,652.70
1,139,171.96
1,140,220.21
1,146,285.35
Total Operating Income as Reported
392,400
392,400
540,200
511,500
400,800
Total Expenses
2,474,500
2,474,500
2,313,500
2,147,100
1,771,900
Net Income from Continuing & Discontinued Operation
201,600
201,600
330,500
333,000
284,800
Normalized Income
345,748.59
345,748.59
359,936.76
364,759
284,727.17
Interest Income
38,000
38,000
23,500
15,200
7,200
Interest Expense
110,100
110,100
70,800
31,500
28,300
Net Interest Income
-80,000
-80,000
-56,400
-26,000
-20,200
EBIT
365,700
365,700
537,300
506,500
416,900
EBITDA
493,400
493,400
647,500
597,000
496,600
Reconciled Cost of Revenue
1,303,000
1,303,000
1,218,500
1,109,100
875,900
Reconciled Depreciation
127,700
127,700
110,200
90,500
79,700
Net Income from Continuing Operation Net Minority Interest
201,600
201,600
330,500
333,000
284,800
Total Unusual Items Excluding Goodwill
-191,300
-191,300
-41,300
-45,500
100
Total Unusual Items
-191,300
-191,300
-41,300
-45,500
100
Normalized EBITDA
684,700
684,700
688,800
642,500
496,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-47,151.41
-47,151.41
-11,863.24
-13,741
27.17
12/31/2021 - 7/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RI.PA Pernod Ricard SA
90.04
-3.78%
RCO.PA Rémy Cointreau SA
42.54
-3.58%
DGE.L Diageo plc
2,035.00
-0.59%
LPE.PA Laurent-Perrier S.A.
99.00
+0.61%
MASI.MI Masi Agricola S.p.A.
4.0300
0.00%
BF-B Brown-Forman Corporation
32.91
-4.64%
WINE.L Naked Wines plc
73.00
-8.29%
DEO Diageo plc
108.01
+1.44%
TIME.MI Compagnia dei Caraibi S.p.A.
0.2870
+0.70%
IWB.MI Italian Wine Brands S.p.A.
21.70
+1.40%