Berlin - Delayed Quote EUR
China Merchants Port Holdings Co Ltd (CPM.BE)
1.6420
+0.0350
+(2.18%)
At close: May 28 at 8:08:12 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,842,000
11,842,000
11,482,000
12,545,000
11,850,000
Cost of Revenue
6,346,000
6,346,000
6,327,000
6,977,000
6,493,000
Gross Profit
5,496,000
5,496,000
5,155,000
5,568,000
5,357,000
Operating Expense
919,000
919,000
1,236,000
1,608,000
1,574,000
Operating Income
4,577,000
4,577,000
3,919,000
3,960,000
3,783,000
Net Non Operating Interest Income Expense
-1,319,000
-1,319,000
-1,330,000
-1,454,000
-1,415,000
Pretax Income
10,278,000
10,278,000
8,559,000
10,075,000
10,626,000
Tax Provision
1,197,000
1,197,000
1,174,000
1,046,000
1,241,000
Net Income Common Stockholders
7,919,000
7,919,000
6,233,000
7,781,000
8,144,000
Diluted NI Available to Com Stockholders
7,919,000
7,919,000
6,233,000
7,781,000
8,144,000
Basic EPS
1.76
1.89
1.53
2.02
2.04
Diluted EPS
1.76
1.89
1.53
2.02
2.04
Basic Average Shares
4,165,373.3560
4,198,009.1860
4,068,060.2860
3,861,103.4810
3,993,467.8120
Diluted Average Shares
4,198,009.1860
4,198,009.1860
4,068,060.2860
3,861,103.4810
3,993,467.8120
Total Expenses
7,265,000
7,265,000
7,563,000
8,585,000
8,067,000
Net Income from Continuing & Discontinued Operation
7,980,000
7,980,000
6,424,000
8,010,000
8,371,000
Normalized Income
7,533,813.4851
7,533,813.4851
6,258,335.7869
8,187,443.3747
7,972,671.8427
Interest Income
399,000
399,000
444,000
407,000
400,000
Interest Expense
1,718,000
1,718,000
1,774,000
1,861,000
1,815,000
Net Interest Income
-1,319,000
-1,319,000
-1,330,000
-1,454,000
-1,415,000
EBIT
11,996,000
11,996,000
10,333,000
11,936,000
12,441,000
EBITDA
14,141,000
14,141,000
12,542,000
14,309,000
14,727,000
Reconciled Cost of Revenue
6,346,000
6,346,000
6,327,000
6,977,000
6,493,000
Reconciled Depreciation
2,145,000
2,145,000
2,209,000
2,373,000
2,286,000
Net Income from Continuing Operation Net Minority Interest
7,980,000
7,980,000
6,424,000
8,010,000
8,371,000
Total Unusual Items Excluding Goodwill
505,000
505,000
192,000
-198,000
451,000
Total Unusual Items
505,000
505,000
192,000
-198,000
451,000
Normalized EBITDA
13,636,000
13,636,000
12,350,000
14,507,000
14,276,000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
58,813.4851
58,813.4851
26,335.7869
-20,556.6253
52,671.8427
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
601298.SS Qingdao Port International Co., Ltd.
8.72
+0.35%
BMSl.XC
HCTPF Hutchison Port Holdings Trust
0.1300
0.00%
C6G0.F COSCO SHIPPING Holdings Co., Ltd.
8.00
+3.23%
IR5B.IR Irish Continental Group plc
5.36
+0.75%
0O77.IL A.P. Møller - Mærsk A/S
11,800.00
-2.14%
3382.HK Tianjin Port Development Holdings Limited
0.680
+1.49%
AMSC.OL AMSC ASA
1.4940
0.00%
0RB3.IL DFDS A/S
105.30
-1.91%
ODF.OL Odfjell SE
107.00
-2.01%