At close: November 15 at 3:53 PM EST
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
6/30/2019
Total Revenue
111,090.0000
25,292.0000
60,969.0000
98,404.0000
410,668.0000
--
Cost of Revenue
101,247.0000
21,242.0000
57,734.0000
91,676.0000
318,054.0000
--
Gross Profit
9,843.0000
4,050.0000
3,235.0000
6,728.0000
92,614.0000
--
Operating Expense
21,934.0000
19,418.0000
26,767.0000
30,507.0000
125,792.0000
--
Operating Income
-12,091.0000
-15,368.0000
-23,532.0000
-23,779.0000
-33,178.0000
--
Net Non Operating Interest Income Expense
2,569.0000
2,527.0000
-9,696.0000
-30,426.0000
-31,396.0000
--
Pretax Income
44,948.0000
-11,675.0000
-52,610.0000
-65,448.0000
-41,052.0000
--
Tax Provision
654.0000
597.0000
428.0000
2,524.0000
-3,328.0000
--
Net Income Common Stockholders
44,370.0000
-12,183.0000
-50,869.0000
-59,822.0000
-39,521.0000
--
Diluted NI Available to Com Stockholders
44,370.0000
-12,183.0000
-50,869.0000
-59,822.0000
-39,521.0000
--
Basic EPS
0.06
-0.02
-0.11
-0.30
-0.20
--
Diluted EPS
0.06
-0.02
-0.11
-0.30
-0.20
--
Basic Average Shares
683,830.7500
683,830.7500
462,739.0000
197,695.2500
197,695.2000
--
Diluted Average Shares
683,830.7500
683,830.7500
462,739.0000
197,695.2500
197,695.2000
--
Total Expenses
123,181.0000
40,660.0000
84,501.0000
122,183.0000
443,846.0000
--
Net Income from Continuing & Discontinued Operation
44,370.0000
-12,183.0000
-50,869.0000
-59,822.0000
-39,521.0000
--
Normalized Income
-10,182.6229
-14,254.8750
-37,713.3300
-57,848.5450
-65,020.4465
--
Interest Income
--
2,699.0000
2,251.0000
1,928.0000
4,895.0000
--
Interest Expense
130.0000
172.0000
11,947.0000
32,354.0000
36,291.0000
--
Net Interest Income
2,569.0000
2,527.0000
-9,696.0000
-30,426.0000
-31,396.0000
--
EBIT
45,078.0000
-11,503.0000
-40,663.0000
-33,094.0000
-4,761.0000
--
EBITDA
45,078.0000
-10,948.0000
-34,790.0000
-19,767.0000
9,887.0000
--
Reconciled Cost of Revenue
101,247.0000
21,242.0000
57,734.0000
91,676.0000
318,054.0000
--
Reconciled Depreciation
--
555.0000
5,873.0000
13,327.0000
14,648.0000
--
Net Income from Continuing Operation Net Minority Interest
43,822.0000
-12,731.0000
-53,747.0000
-70,852.0000
-39,521.0000
--
Total Unusual Items Excluding Goodwill
54,802.0000
1,825.0000
-19,202.0000
-15,573.0000
27,749.0000
--
Total Unusual Items
54,802.0000
1,825.0000
-19,202.0000
-15,573.0000
27,749.0000
--
Normalized EBITDA
-9,724.0000
-12,773.0000
-15,588.0000
-4,194.0000
-17,862.0000
--
Tax Rate for Calcs
0.0000
0.0002
0.0002
0.0002
0.0001
--
Tax Effect of Unusual Items
797.3771
301.1250
-3,168.3300
-2,569.5450
2,249.5535
--
6/30/2019 - 9/18/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade