NYSE - Nasdaq Real Time Price USD
Corpay, Inc. (CPAY)
321.61
-3.36
(-1.04%)
As of 2:36:52 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,045,005
3,974,589
3,757,719
3,427,129
2,833,736
Cost of Revenue
883,518
869,085
819,908
764,707
559,819
Gross Profit
3,161,487
3,105,504
2,937,811
2,662,422
2,273,917
Operating Expense
1,375,854
1,349,657
1,280,938
1,215,781
1,031,361
Operating Income
1,785,633
1,755,847
1,656,873
1,446,641
1,242,556
Net Non Operating Interest Income Expense
-387,877
-383,043
-348,607
-164,662
-113,705
Other Income Expense
9,578
12,309
16,739
-6,319
-20,043
Pretax Income
1,407,334
1,385,113
1,325,005
1,275,660
1,108,808
Tax Provision
389,530
381,381
343,115
321,333
269,311
Net Income Common Stockholders
1,017,210
1,003,746
981,890
954,327
839,497
Diluted NI Available to Com Stockholders
1,017,210
1,003,746
981,890
954,327
839,497
Basic EPS
14.53
14.27
13.42
12.62
10.23
Diluted EPS
14.25
13.97
13.20
12.42
9.99
Basic Average Shares
69,967.75
70,331
73,155
75,598
82,060
Diluted Average Shares
71,351.25
71,848
74,387
76,862
84,061
Total Operating Income as Reported
1,816,943
1,787,157
1,656,873
1,446,641
1,242,556
Total Expenses
2,259,372
2,218,742
2,100,846
1,980,488
1,591,180
Net Income from Continuing & Discontinued Operation
1,017,210
1,003,746
981,890
954,327
839,497
Normalized Income
999,538.26
984,873.53
981,804.04
956,807.71
851,750.93
Interest Expense
387,877
383,043
348,607
164,662
113,705
Net Interest Income
-387,877
-383,043
-348,607
-164,662
-113,705
EBIT
1,795,211
1,768,156
1,673,612
1,440,322
1,222,513
EBITDA
2,153,727
2,119,244
2,010,216
1,762,604
1,506,710
Reconciled Cost of Revenue
883,518
869,085
819,908
764,707
559,820
Reconciled Depreciation
358,516
351,088
336,604
322,282
284,196
Net Income from Continuing Operation Net Minority Interest
1,017,210
1,003,746
981,890
954,327
839,497
Total Unusual Items Excluding Goodwill
24,435
26,031
116
-3,316
-16,185
Total Unusual Items
24,435
26,031
116
-3,316
-16,185
Normalized EBITDA
2,129,292
2,093,213
2,010,100
1,765,920
1,522,895
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,763.26
7,158.53
30.04
-835.29
-3,931.07
12/31/2021 - 12/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WEX WEX Inc.
131.55
-1.04%
IIIV i3 Verticals, Inc.
24.26
-1.82%
EVCM EverCommerce Inc.
9.91
-1.00%
GEN Gen Digital Inc.
28.29
-0.68%
AVDX AvidXchange Holdings, Inc.
9.78
-0.10%
GDDY GoDaddy Inc.
181.16
-0.53%
DOX Amdocs Limited
91.90
+0.15%
ACIW ACI Worldwide, Inc.
46.02
-0.53%
NYAX Nayax Ltd.
44.68
-0.06%
KVYO Klaviyo, Inc.
34.16
+0.47%