Mexico - Delayed Quote MXN
Copa Holdings, S.A. (CPAN.MX)
1,771.00
0.00
(0.00%)
At close: April 16 at 11:26:47 AM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,446,198
3,446,198
3,457,004
2,965,033
1,509,931
Cost of Revenue
2,218,640
2,218,640
2,182,057
2,067,504
1,090,345
Gross Profit
1,227,558
1,227,558
1,274,947
897,529
419,586
Operating Expense
474,607
474,607
467,719
447,145
273,069
Operating Income
752,951
752,951
807,228
450,384
146,517
Net Non Operating Interest Income Expense
-25,581
-25,581
-108,008
-69,601
-65,385
Other Income Expense
-21,582
-21,582
-88,118
7,447
-26,802
Pretax Income
705,788
705,788
611,102
388,230
54,330
Tax Provision
97,674
97,674
97,005
40,176
10,486
Net Income Common Stockholders
608,114
608,114
514,097
348,054
43,844
Average Dilution Earnings
--
--
--
25,214
--
Diluted NI Available to Com Stockholders
608,114
608,114
514,097
373,268
43,844
Basic EPS
14.55
--
12.78
8.58
0.94
Diluted EPS
14.55
--
12.78
7.88
0.94
Basic Average Shares
41,670
--
40,105
40,445
42,533.04
Diluted Average Shares
41,797
--
40,228
40,581
42,533.04
Total Operating Income as Reported
752,951
752,951
807,228
450,384
151,958
Total Expenses
2,693,247
2,693,247
2,649,776
2,514,649
1,363,414
Interest Income
58,912
58,912
50,208
18,030
10,849
Interest Expense
84,493
84,493
158,216
87,631
76,234
Net Interest Income
-25,581
-25,581
-108,008
-69,601
-65,385
Net Income from Continuing & Discontinued Operation
608,114
608,114
514,097
348,054
43,844
Normalized Income
633,561.96
633,561.96
594,219.91
341,444.21
62,817.38
EBIT
790,281
790,281
769,318
475,861
130,564
EBITDA
1,120,991
1,120,991
1,075,432
743,565
370,510
Reconciled Cost of Revenue
2,218,640
2,218,640
2,182,057
2,067,504
1,090,345
Reconciled Depreciation
330,710
330,710
306,114
267,704
239,946
Net Income from Continuing Operation Net Minority Interest
608,114
608,114
514,097
348,054
43,844
Total Unusual Items Excluding Goodwill
-29,522
-29,522
-95,271
7,377
-23,511
Total Unusual Items
-29,522
-29,522
-95,271
7,377
-23,511
Normalized EBITDA
1,150,513
1,150,513
1,170,703
736,188
394,021
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,074.04
-4,074.04
-15,148.09
767.21
-4,537.62
12/31/2021 - 1/23/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade