65.69
+0.20
+(0.31%)
As of 8:25:20 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,736,000
19,736,000
19,353,000
19,428,000
18,507,000
Cost of Revenue
12,958,000
12,958,000
12,664,000
12,448,000
11,604,000
Gross Profit
6,778,000
6,778,000
6,689,000
6,980,000
6,903,000
Operating Expense
3,752,000
3,752,000
3,771,000
4,012,000
4,077,000
Operating Income
3,026,000
3,026,000
2,918,000
2,968,000
2,826,000
Net Non Operating Interest Income Expense
65,000
65,000
85,000
40,000
21,000
Other Income Expense
-153,000
-153,000
-216,000
8,000
-20,000
Pretax Income
2,938,000
2,938,000
2,787,000
3,016,000
2,827,000
Tax Provision
713,000
713,000
668,000
730,000
693,000
Earnings from Equity Interest Net of Tax
15,000
15,000
7,000
4,000
3,000
Net Income Common Stockholders
2,240,000
2,240,000
2,126,000
2,290,000
2,137,000
Diluted NI Available to Com Stockholders
2,240,000
2,240,000
2,126,000
2,290,000
2,137,000
Basic EPS
4.52
4.52
4.21
4.42
4.06
Diluted EPS
4.51
4.51
4.21
4.41
4.05
Basic Average Shares
496,000
496,000
505,000
518,000
527,000
Diluted Average Shares
497,000
497,000
505,000
519,000
528,000
Total Operating Income as Reported
2,892,000
2,892,000
2,689,000
2,968,000
2,826,000
Total Expenses
16,710,000
16,710,000
16,435,000
16,460,000
15,681,000
Net Income from Continuing & Discontinued Operation
2,240,000
2,240,000
2,126,000
2,290,000
2,137,000
Normalized Income
2,355,821
2,355,821
2,298,520
2,284,694.30
2,152,100
Interest Income
119,000
119,000
126,000
59,000
30,000
Interest Expense
54,000
54,000
41,000
19,000
9,000
Net Interest Income
65,000
65,000
85,000
40,000
21,000
EBIT
2,992,000
2,992,000
2,828,000
3,035,000
2,836,000
EBITDA
3,534,000
3,534,000
3,383,000
3,604,000
3,410,000
Reconciled Cost of Revenue
12,945,000
12,945,000
12,628,000
12,448,000
11,604,000
Reconciled Depreciation
542,000
542,000
555,000
569,000
574,000
Net Income from Continuing Operation Net Minority Interest
2,240,000
2,240,000
2,126,000
2,290,000
2,137,000
Total Unusual Items Excluding Goodwill
-153,000
-153,000
-227,000
7,000
-20,000
Total Unusual Items
-153,000
-153,000
-227,000
7,000
-20,000
Normalized EBITDA
3,687,000
3,687,000
3,610,000
3,597,000
3,430,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-37,179
-37,179
-54,480
1,694.30
-4,900
12/31/2021 - 6/22/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade