55.81
+0.55
+(1.00%)
As of 7:31:28 PM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
6,776,400
6,671,200
6,660,900
6,684,500
5,746,300
Cost of Revenue
1,709,800
1,781,700
1,946,000
2,034,100
1,664,400
Gross Profit
5,066,600
4,889,500
4,714,900
4,650,400
4,081,900
Operating Expense
3,882,500
3,749,400
3,542,500
3,474,600
3,113,900
Operating Income
1,184,100
1,140,100
1,172,400
1,175,800
968,000
Net Non Operating Interest Income Expense
-117,700
-125,000
-27,600
-58,700
-71,400
Other Income Expense
-125,100
-3,200
-1,700
-70,100
700
Pretax Income
941,300
1,011,900
1,143,100
1,047,000
897,300
Tax Provision
145,600
195,900
207,100
190,700
63,100
Net Income Common Stockholders
795,700
816,000
936,000
856,300
834,200
Diluted NI Available to Com Stockholders
795,700
816,000
936,000
856,300
834,200
Basic EPS
3.51
3.56
3.96
3.24
3.00
Diluted EPS
3.44
3.50
3.88
3.17
2.95
Basic Average Shares
227,200
229,200
236,400
264,300
277,900
Diluted Average Shares
231,850
233,200
241,300
270,100
283,000
Total Operating Income as Reported
1,184,100
1,140,100
1,172,400
1,175,800
968,000
Total Expenses
5,592,300
5,531,100
5,488,500
5,508,700
4,778,300
Net Income from Continuing & Discontinued Operation
795,700
816,000
936,000
856,300
834,200
Normalized Income
897,222.97
816,000
936,000
900,226.60
834,200
Interest Expense
117,700
125,000
27,600
58,700
71,400
Net Interest Income
-117,700
-125,000
-27,600
-58,700
-71,400
EBIT
1,059,000
1,136,900
1,170,700
1,105,700
968,700
EBITDA
1,285,800
1,365,900
1,394,900
1,311,700
1,187,400
Reconciled Cost of Revenue
1,709,800
1,781,700
1,946,000
2,034,100
1,664,400
Reconciled Depreciation
226,800
229,000
224,200
206,000
218,700
Net Income from Continuing Operation Net Minority Interest
795,700
816,000
936,000
856,300
834,200
Total Unusual Items Excluding Goodwill
-120,100
--
--
-53,700
--
Total Unusual Items
-120,100
--
--
-53,700
--
Normalized EBITDA
1,405,900
1,365,900
1,394,900
1,365,400
1,187,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,577.03
--
--
-9,773.40
--
6/30/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade