1.5500
0.0000
(0.00%)
As of 4:00:18 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,560,529
1,199,919
427,008
23,606
12,082
Cost of Revenue
2,053,547
751,125
383,743
12,031
--
Gross Profit
2,506,732
448,544
43,265
11,575
--
Operating Expense
1,743,511
316,742
157,717
173,684
109,325
Operating Income
763,221
131,802
-114,452
-162,109
-97,243
Net Non Operating Interest Income Expense
-230,976
-154,518
-4,266
3,385
1,379
Pretax Income
574,432
-19,520
-197,643
-387,729
-97,642
Tax Provision
208,221
106,076
-13,093
3,862
2,082
Net Income Common Stockholders
-13,924
-270,597
-193,810
-426,788
-98,106
Diluted NI Available to Com Stockholders
-13,924
-270,597
-193,810
-426,788
-98,106
Basic EPS
-0.12
-1.58
-1.18
-2.59
-0.59
Diluted EPS
-0.12
-1.58
-1.18
-2.59
-0.59
Basic Average Shares
181,965.1700
171,531.9660
164,886.0210
164,886.0210
164,886.0210
Diluted Average Shares
181,965.1700
171,531.9660
164,886.0210
164,886.0210
164,886.0210
Total Operating Income as Reported
751,767
120,348
-168,810
-355,229
-88,192
Rent Expense Supplemental
--
3,723
4,104
2,470
--
Total Expenses
3,797,058
1,067,867
541,460
185,715
109,325
Net Income from Continuing & Discontinued Operation
-13,924
-270,597
-193,810
-426,788
-98,106
Normalized Income
132,250.6935
30,008.9000
-143,052.9841
-21,279
-104,868.7000
Interest Income
71,862
37,904
6,045
4,219
2,656
Interest Expense
192,422
192,422
10,311
834
1,277
Net Interest Income
-230,976
-154,518
-4,266
3,385
1,379
EBIT
766,854
172,902
-187,332
-386,895
-96,365
EBITDA
1,374,785
194,831
-182,052
-383,620
-95,505
Reconciled Cost of Revenue
2,053,547
751,125
383,743
12,031
--
Reconciled Depreciation
607,931
21,929
5,280
3,275
860
Net Income from Continuing Operation Net Minority Interest
-13,924
-270,597
-193,810
-426,788
-98,106
Total Unusual Items Excluding Goodwill
-229,287
-229,287
-54,358
-193,120
9,661
Total Unusual Items
-89,182
-89,182
-54,358
77,205
9,661
Normalized EBITDA
1,463,967
284,013
-127,694
-460,825
-105,166
Tax Rate for Calcs
0.0004
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-83,112.3065
-68,786.1000
-3,600.9841
-57,936
2,898.3000
12/31/2020 - 9/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade