Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
28.80
0.00
(0.00%)
As of 8:12:16 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,922,800
6,922,800
6,470,500
5,034,500
5,441,300
Cost of Revenue
5,878,800
5,878,800
5,523,400
4,166,700
4,720,800
Gross Profit
1,044,000
1,044,000
947,100
867,800
720,500
Operating Expense
783,300
783,300
690,700
612,000
521,600
Operating Income
260,700
260,700
256,400
255,800
198,900
Net Non Operating Interest Income Expense
3,300
3,300
-7,400
-7,200
-5,900
Pretax Income
272,100
272,100
249,000
248,000
206,600
Tax Provision
72,700
72,700
64,800
61,500
52,400
Net Income Common Stockholders
197,600
197,600
182,800
185,300
153,800
Diluted NI Available to Com Stockholders
197,600
197,600
182,800
185,300
153,800
Basic EPS
1.75
1.75
1.62
1.64
1.36
Diluted EPS
1.73
1.73
1.59
1.61
1.34
Basic Average Shares
112,900
112,900
112,800
113,000
112,900
Diluted Average Shares
114,100
114,100
114,900
115,200
114,900
Total Operating Income as Reported
268,800
268,800
256,400
255,200
198,500
Total Expenses
6,662,100
6,662,100
6,214,100
4,778,700
5,242,400
Net Income from Continuing & Discontinued Operation
197,600
197,600
182,800
185,300
153,800
Normalized Income
191,662.70
191,662.70
182,800
185,751.20
143,654.40
Interest Income
13,800
13,800
2,400
300
500
Interest Expense
10,200
10,200
9,800
7,500
6,400
Net Interest Income
3,300
3,300
-7,400
-7,200
-5,900
EBIT
282,300
282,300
258,800
255,500
213,000
EBITDA
363,000
363,000
349,700
346,200
296,800
Reconciled Cost of Revenue
5,878,800
5,878,800
5,523,400
4,166,700
4,720,800
Reconciled Depreciation
80,700
80,700
90,900
90,700
83,800
Net Income from Continuing Operation Net Minority Interest
197,600
197,600
182,800
185,300
153,800
Total Unusual Items Excluding Goodwill
8,100
8,100
--
-600
13,600
Total Unusual Items
8,100
8,100
--
-600
13,600
Normalized EBITDA
354,900
354,900
349,700
346,800
283,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,162.70
2,162.70
--
-148.80
3,454.40
12/31/2020 - 2/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade