0.7900
0.0000
(0.00%)
At close: January 17 at 5:35:23 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2020
Total Revenue
71,571.4670
71,571.4670
65,816.7950
44,051.0000
Cost of Revenue
67,193.9490
67,193.9490
63,344.7580
40,136.0000
Gross Profit
4,377.5180
4,377.5180
2,472.0370
3,915.0000
Operating Expense
7,412.6120
7,412.6120
3,978.9670
3,070.0000
Operating Income
-3,035.0940
-3,035.0940
-1,506.9300
845.0000
Net Non Operating Interest Income Expense
-934.8030
-934.8030
-512.5610
-344.0000
Pretax Income
-4,178.9460
-4,178.9460
-2,159.0050
522.0000
Tax Provision
-245.3750
-245.3750
-154.2600
150.0000
Net Income Common Stockholders
-3,231.5680
-3,231.5680
-1,336.9810
373.0000
Diluted NI Available to Com Stockholders
-3,231.5680
-3,231.5680
-1,336.9810
373.0000
Basic EPS
-0.10
-0.08
-0.04
0.01
Diluted EPS
-0.10
-0.08
-0.04
0.01
Basic Average Shares
34,676.6610
38,811.1210
--
33,460.4750
Diluted Average Shares
34,676.6610
38,811.1210
--
33,460.4750
Total Operating Income as Reported
--
--
--
373.0000
Rent Expense Supplemental
--
--
--
114.0000
Total Expenses
74,606.5610
74,606.5610
67,323.7250
43,206.0000
Net Income from Continuing & Discontinued Operation
-3,231.5680
-3,231.5680
-1,336.9810
373.0000
Normalized Income
-3,035.8743
-3,035.8743
-1,207.4352
385.8276
Interest Income
13.2960
13.2960
35.8710
--
Interest Expense
948.0990
948.0990
548.4320
1.0000
Net Interest Income
-934.8030
-934.8030
-512.5610
-344.0000
EBIT
-3,230.8470
-3,230.8470
-1,610.5730
523.0000
EBITDA
-405.5770
-405.5770
-72.5710
802.0000
Reconciled Cost of Revenue
67,193.9490
67,193.9490
63,344.7580
40,136.0000
Reconciled Depreciation
2,825.2690
2,825.2690
1,538.0020
279.0000
Net Income from Continuing Operation Net Minority Interest
-3,231.5680
-3,231.5680
-1,336.9810
373.0000
Total Unusual Items Excluding Goodwill
-207.9010
-207.9010
-139.5140
-18.0000
Total Unusual Items
-207.9010
-207.9010
-139.5140
-18.0000
Normalized EBITDA
-197.6760
-197.6760
66.9430
820.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
-12.2073
-12.2073
-9.9682
-5.1724
12/31/2020 - 4/1/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OKDBV.HE Oriola Oyj
0.9280
+1.98%
WBA.MX Walgreens Boots Alliance, Inc.
268.39
-0.23%
W8A.DE Walgreens Boots Alliance, Inc.
12.60
+2.16%
FRAGUAB.MX Corporativo Fragua, S.A.B. de C.V.
549.35
-6.10%
RDC.DE Redcare Pharmacy NV
119.30
-0.42%
APOTEA.ST Apotea AB
75.85
+0.40%
DOCM.SW DocMorris AG
21.14
+6.93%
HKPD Hong Kong Pharma Digital Technology Holdings Limited
2.7500
+2.23%
HITI.V High Tide Inc.
4.4800
+1.36%
HITI High Tide Inc.
3.0900
+0.98%