Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.1540
-0.2340
(-5.33%)
As of 11:29:52 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,695,000
3,695,000
4,244,000
4,491,000
2,912,000
Cost of Revenue
1,334,000
1,334,000
1,362,000
1,558,000
1,044,000
Gross Profit
2,361,000
2,361,000
2,882,000
2,933,000
1,868,000
Operating Expense
160,000
160,000
179,000
187,000
116,000
Operating Income
2,201,000
2,201,000
2,703,000
2,746,000
1,752,000
Net Non Operating Interest Income Expense
-1,288,000
-1,288,000
-1,464,000
-1,163,000
-706,000
Pretax Income
-1,205,000
-1,205,000
-9,815,000
-2,486,000
5,682,000
Tax Provision
-147,000
-147,000
-1,816,000
-548,000
1,187,000
Net Income Common Stockholders
-1,059,000
-1,059,000
-7,970,000
-1,948,000
4,321,000
Diluted NI Available to Com Stockholders
-1,059,000
-1,059,000
-7,970,000
-1,948,000
4,321,000
Basic EPS
-1.43
-1.43
-7.88
-2.25
5.52
Diluted EPS
-1.43
-1.43
-7.88
-2.25
5.52
Basic Average Shares
1,124,774
1,124,774
1,078,717
1,081,271.4430
782,789.8550
Diluted Average Shares
1,192,427.3260
1,124,774
1,078,717
1,081,271.4430
782,789.8550
Total Expenses
1,494,000
1,494,000
1,541,000
1,745,000
1,160,000
Net Income from Continuing & Discontinued Operation
-1,059,000
-1,059,000
-7,970,000
-1,948,000
4,321,000
Normalized Income
-399,918.6722
-399,918.6722
-6,156,904.4320
-1,028,300
3,484,453.3615
Interest Income
22,000
--
24,000
7,000
2,000
Interest Expense
1,408,000
--
1,477,000
1,170,000
708,000
Net Interest Income
-1,288,000
-1,288,000
-1,464,000
-1,163,000
-706,000
EBIT
2,201,000
2,201,000
2,703,000
-1,316,000
6,390,000
EBITDA
2,223,000
2,223,000
2,726,000
-1,290,000
6,390,000
Reconciled Cost of Revenue
1,334,000
1,334,000
1,362,000
1,558,000
1,044,000
Reconciled Depreciation
22,000
22,000
23,000
26,000
--
Net Income from Continuing Operation Net Minority Interest
-1,059,000
-1,059,000
-7,970,000
-1,948,000
4,321,000
Total Unusual Items Excluding Goodwill
-401,000
-401,000
-1,502,000
-365,000
1,084,000
Total Unusual Items
-94,000
-94,000
-913,000
270,000
1,105,000
Normalized EBITDA
2,317,000
2,317,000
3,639,000
-1,560,000
5,285,000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-48,918.6722
-48,918.6722
-277,904.4320
-80,300
226,453.3615
12/31/2021 - 12/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade