Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Santiago - Delayed Quote CLP

Empresas Copec S.A. (COPEC.SN)

Compare
6,770.00
+30.00
+(0.45%)
At close: February 28 at 4:00:36 PM GMT-3
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,114,745
28,114,745
28,528,000
28,613,109
24,786,614
Cost of Revenue
23,703,279
23,703,279
24,804,778
23,557,049
20,090,908
Gross Profit
4,411,466
4,411,466
3,723,222
5,056,060
4,695,706
Operating Expense
2,923,879
2,923,879
2,956,038
2,832,034
2,440,127
Operating Income
1,487,587
1,487,587
767,184
2,224,026
2,255,579
Net Non Operating Interest Income Expense
-488,153
-488,153
-485,002
-291,464
-305,712
Pretax Income
1,561,248
1,561,248
446,495
1,851,938
2,401,983
Tax Provision
375,493
375,493
145,660
386,937
553,141
Net Income Common Stockholders
1,111,159
1,111,159
348,891
1,466,143
1,780,950
Diluted NI Available to Com Stockholders
1,111,159
1,111,159
348,891
1,466,143
1,780,950
Basic EPS
0.85
--
0.27
1.13
1.37
Diluted EPS
0.00
--
0.00
1.13
1.37
Basic Average Shares
1,299,853.85
--
1,299,853.85
1,299,853.85
1,299,853.85
Diluted Average Shares
1,299,853.85
--
1,299,853.85
1,299,853.85
1,299,853.85
Total Operating Income as Reported
1,581,569
1,581,569
887,935
2,326,648
2,290,274
Rent Expense Supplemental
69,319
69,319
73,315
53,144
42,560
Total Expenses
26,627,158
26,627,158
27,760,816
26,389,083
22,531,035
Net Income from Continuing & Discontinued Operation
1,111,159
1,111,159
348,891
1,466,143
1,780,950
Normalized Income
793,299.06
793,299.06
134,832.39
1,527,036.33
1,781,395.66
Interest Income
112,811
112,811
171,432
92,150
51,436
Interest Expense
550,231
550,231
620,098
344,078
315,445
Net Interest Income
-488,153
-488,153
-485,002
-291,464
-305,712
EBIT
2,111,479
2,111,479
1,066,593
2,196,016
2,717,428
EBITDA
2,304,098
2,304,098
1,283,544
2,353,001
2,837,112
Reconciled Cost of Revenue
23,703,279
23,703,279
24,804,778
23,557,049
20,090,908
Reconciled Depreciation
192,619
192,619
216,951
156,985
119,684
Net Income from Continuing Operation Net Minority Interest
1,130,761
1,130,761
257,121
1,407,914
1,780,950
Total Unusual Items Excluding Goodwill
444,326
444,326
181,499
-150,585
-579
Total Unusual Items
444,326
444,326
181,499
-150,585
-579
Normalized EBITDA
1,859,772
1,859,772
1,102,045
2,503,586
2,837,691
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
106,864.06
106,864.06
59,210.39
-31,462.67
-133.34
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade