0.0000
0.0000
(0.00%)
As of April 10 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
1,237,683
1,237,683
1,342,527
1,590,031
1,386,025
Cost of Revenue
629,688
629,688
710,234
825,987
668,315
Gross Profit
607,995
607,995
632,293
764,044
717,710
Operating Expense
734,080
734,080
647,405
592,674
684,359
Operating Income
-126,085
-126,085
-15,112
171,370
33,351
Net Non Operating Interest Income Expense
-81,707
-81,707
-36,891
-25,758
-50,381
Other Income Expense
91,443
91,443
-14,360
-3,895
-2,297
Pretax Income
-116,349
-116,349
-66,363
141,717
-19,327
Tax Provision
-39,456
-39,456
-7,071
33,512
-16,190
Net Income Common Stockholders
-76,893
-76,893
-59,292
108,205
-3,137
Diluted NI Available to Com Stockholders
-76,893
-76,893
-59,292
108,205
-3,137
Basic EPS
-3.17
-3.17
-2.46
3.70
-0.11
Diluted EPS
-3.17
-3.17
-2.46
3.61
-0.11
Basic Average Shares
24,250
24,250.2170
24,117
29,268
29,060.5120
Diluted Average Shares
24,250
24,250.2170
24,117
30,001
29,060.5120
Total Operating Income as Reported
-125,278
-125,278
-29,472
168,693
30,614
Total Expenses
1,363,768
1,363,768
1,357,639
1,418,661
1,352,674
Net Income from Continuing & Discontinued Operation
-76,893
-76,893
-59,292
108,205
-3,137
Normalized Income
-137,336.8230
-137,336.8230
-46,468.5200
109,134.9780
-1,460.1900
Interest Expense
81,707
81,707
36,891
25,758
50,381
Net Interest Income
-81,707
-81,707
-36,891
-25,758
-50,381
EBIT
-34,642
-34,642
-29,472
167,475
31,054
EBITDA
55,291
55,291
56,664
248,111
72,122
Reconciled Cost of Revenue
629,688
629,688
710,234
825,987
668,315
Reconciled Depreciation
89,933
89,933
86,136
80,636
41,068
Net Income from Continuing Operation Net Minority Interest
-76,893
-76,893
-59,292
108,205
-3,137
Total Unusual Items Excluding Goodwill
91,443
91,443
-14,360
-1,218
-2,297
Total Unusual Items
91,443
91,443
-14,360
-1,218
-2,297
Normalized EBITDA
-36,152
-36,152
71,024
249,329
74,419
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
30,999.1770
30,999.1770
-1,536.5200
-288.0220
-620.1900
1/31/2021 - 11/25/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade