0.0180
-0.0010
(-5.26%)
As of 9:52:16 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5.4060
5.4060
1,801.6830
1,417.4240
970.0980
Cost of Revenue
4,476.1810
4,476.1810
1,077.6770
2,006.9680
4,158.4130
Gross Profit
-4,470.7750
-4,470.7750
724.0060
-589.5440
-3,188.3150
Operating Expense
666.6910
666.6910
8,165.3310
5,627.2780
8,503.8400
Operating Income
-5,137.4660
-5,137.4660
-7,441.3250
-6,216.8220
-11,692.1550
Net Non Operating Interest Income Expense
-54.9640
-54.9640
59.1380
-54.6770
-79.9190
Pretax Income
-5,348.6500
-5,348.6500
-18,486.3610
-7,008.6890
-11,775.6570
Tax Provision
--
--
154.6880
-154.6880
-324.2370
Net Income Common Stockholders
-5,348.6500
-5,348.6500
-18,641.0490
-6,854.0010
-11,451.4200
Diluted NI Available to Com Stockholders
-5,348.6500
-5,348.6500
-18,641.0490
-6,854.0010
-11,451.4200
Basic EPS
-0.06
-0.00
-0.07
-0.03
-0.07
Diluted EPS
-0.06
-0.00
-0.07
-0.03
-0.07
Basic Average Shares
589,141.0650
--
--
--
161,331.2760
Diluted Average Shares
589,141.0650
--
--
--
161,331.2760
Total Operating Income as Reported
-5,137.4660
-5,137.4660
-9,267.0990
-6,216.8220
-11,695.7380
Total Expenses
5,142.8720
5,142.8720
9,243.0080
7,634.2460
12,662.2530
Net Income from Continuing & Discontinued Operation
-5,348.6500
-5,348.6500
-18,641.0490
-6,854.0010
-11,451.4200
Normalized Income
-5,348.6500
-5,348.6500
-15,761.1814
-6,854.0010
-11,447.9357
Interest Income
--
--
59.1620
3.6800
--
Interest Expense
54.9640
54.9640
0.0240
58.3570
79.9190
Net Interest Income
-54.9640
-54.9640
59.1380
-54.6770
-79.9190
EBIT
-5,293.6860
-5,293.6860
-18,486.3370
-6,950.3320
-11,695.7380
EBITDA
-5,293.6860
-5,293.6860
-15,079.6590
-3,524.8320
-8,537.1130
Reconciled Cost of Revenue
4,476.1810
4,476.1810
1,077.6770
2,006.9680
4,158.4130
Reconciled Depreciation
--
--
3,406.6780
3,425.5000
3,158.6250
Net Income from Continuing Operation Net Minority Interest
-5,348.6500
-5,348.6500
-18,641.0490
-6,854.0010
-11,451.4200
Total Unusual Items Excluding Goodwill
--
--
-3,692.1380
--
-3.5830
Total Unusual Items
--
--
-3,692.1380
--
-3.5830
Normalized EBITDA
-5,293.6860
-5,293.6860
-11,387.5210
-3,524.8320
-8,533.5300
Tax Rate for Calcs
--
--
0.0002
0
0
Tax Effect of Unusual Items
--
--
-812.2704
--
-0.0987
12/31/2021 - 6/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade