0.0002
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,170
9,878
9,064
9,427
Cost of Revenue
2,549
7,594
4,582
4,596
Gross Profit
3,621
2,284
4,482
4,831
Operating Expense
9,812
22,189
43,675
32,053
Operating Income
-6,191
-19,905
-39,193
-27,222
Net Non Operating Interest Income Expense
-2,234
-3,978
-2,797
-11,307
Other Income Expense
-37,435
-56,577
-110,396
-1,458
Pretax Income
-45,860
-80,460
-152,386
-39,988
Tax Provision
--
--
--
-2,906
Net Income Common Stockholders
-46,600
-80,391
-153,217
-37,081
Diluted NI Available to Com Stockholders
-46,600
-80,391
-153,217
-37,081
Total Operating Income as Reported
-35,462
-69,176
-145,165
-27,221
Total Expenses
12,361
29,783
48,257
36,649
Net Income from Continuing & Discontinued Operation
-45,860
-79,713
-153,049
-37,082
Normalized Income
-8,467
-23,883
-42,106
-36,999.4970
Interest Income
--
--
--
2
Interest Expense
2,234
3,978
2,797
11,309
Net Interest Income
-2,234
-3,978
-2,797
-11,307
EBIT
-43,626
-76,482
-149,589
-28,679
EBITDA
-43,117
-74,474
-135,511
-16,148
Reconciled Cost of Revenue
2,549
7,594
4,582
4,596
Reconciled Depreciation
509
2,008
14,078
12,531
Net Income from Continuing Operation Net Minority Interest
-45,860
-80,460
-152,386
-37,082
Total Unusual Items Excluding Goodwill
-37,393
-56,577
-110,280
-89
Total Unusual Items
-37,393
-56,577
-110,280
-89
Normalized EBITDA
-5,724
-17,897
-25,231
-16,059
Tax Rate for Calcs
--
--
--
0.0001
Tax Effect of Unusual Items
--
--
--
-6.4970
12/31/2020 - 10/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade