Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.3600
+0.2600
+(6.34%)
At close: March 7 at 5:29:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,516.6210
30,471.6210
23,515.1350
16,730.1090
18,255.1400
Cost of Revenue
15,874.4090
21,863.4090
11,820.9310
13,509.4380
10,340.7780
Gross Profit
21,642.2120
8,608.2120
11,694.2040
3,220.6710
7,914.3620
Operating Expense
16,651.4170
16,319.4170
13,719.0660
6,862.6130
7,548.6140
Operating Income
4,990.7950
-7,711.2050
-2,024.8620
-3,641.9420
365.7480
Net Non Operating Interest Income Expense
-490.1400
-540.1400
-187.6450
-242.0290
-1,148.3370
Pretax Income
4,342.9730
-8,406.0270
-2,078.8790
-3,706.9350
-268.5870
Tax Provision
68.6620
68.6620
-419.1190
-752.9510
37.3630
Net Income Common Stockholders
4,274.3110
-8,474.6890
-1,659.7600
-2,953.9850
-305.9490
Diluted NI Available to Com Stockholders
4,274.3110
-8,474.6890
-1,659.7600
-2,953.9850
-305.9490
Basic EPS
0.48
-0.95
-0.19
-0.41
-0.05
Diluted EPS
0.48
-0.95
-0.19
-0.41
-0.05
Basic Average Shares
8,862.0890
8,920.7250
8,735.5790
7,204.8410
6,118.9800
Diluted Average Shares
8,948.3320
8,920.7250
8,735.5790
7,204.8410
6,118.9800
Total Operating Income as Reported
4,988.7960
-7,711.2040
-2,024.8620
-3,641.9430
365.7480
Total Expenses
32,525.8260
38,182.8260
25,539.9970
20,372.0510
17,889.3920
Net Income from Continuing & Discontinued Operation
4,274.3110
-8,474.6890
-1,659.7600
-2,953.9850
-305.9490
Normalized Income
4,274.3110
-8,474.6890
-1,659.7600
-2,953.9850
-305.9490
Interest Income
-220.0990
9.9010
--
--
--
Interest Expense
270.0410
550.0410
187.6450
242.0290
1,148.3370
Net Interest Income
-490.1400
-540.1400
-187.6450
-242.0290
-1,148.3370
EBIT
4,613.0140
-7,855.9860
-1,891.2340
-3,464.9060
879.7500
EBITDA
4,990.0140
-7,478.9860
-1,514.2340
-3,087.9060
879.7500
Reconciled Cost of Revenue
15,874.4090
21,863.4090
11,820.9310
13,509.4380
10,340.7780
Reconciled Depreciation
377
377
377
377
--
Net Income from Continuing Operation Net Minority Interest
4,274.3110
-8,474.6890
-1,659.7600
-2,953.9850
-305.9490
Normalized EBITDA
4,990.0140
-7,478.9860
-1,514.2340
-3,087.9060
879.7500
Tax Rate for Calcs
0
0.0002
0.0002
0.0002
0.0002
12/31/2020 - 11/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade