34.02
+0.06
+(0.18%)
At close: 3:29:42 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
329,948
320,804
678,967
1,515,610
795,433
Cost of Revenue
-60,135
65,764
670,887
1,446,619
586,858
Gross Profit
390,083
255,040
8,080
68,991
208,575
Operating Expense
6,482
10,535
12,846
28,806
73,252
Operating Income
383,601
244,505
-4,766
40,185
135,323
Net Non Operating Interest Income Expense
-8,147
-11,771
-16,338
301
6,135
Pretax Income
369,413
226,254
-21,280
40,148
139,298
Tax Provision
104,751
59,148
1,905
24,308
21,061
Net Income Common Stockholders
264,662
167,106
-23,185
15,841
118,238
Diluted NI Available to Com Stockholders
264,662
167,106
-23,185
15,841
118,238
Basic EPS
15.33
16.68
-2.31
1.58
11.80
Diluted EPS
15.33
16.68
-2.31
1.58
11.80
Basic Average Shares
10,020.42
10,020
10,020
10,020
10,020
Diluted Average Shares
10,020.42
10,020
10,020
10,020
10,020
Rent Expense Supplemental
--
360
1,042
1,020
1,102
Total Expenses
-53,653
76,299
683,733
1,475,425
660,110
Net Income from Continuing & Discontinued Operation
264,662
167,106
-23,185
15,841
118,238
Normalized Income
269,133.30
171,715.46
-23,185
16,130.10
120,035.77
Interest Income
--
1,812
1,078
3,166
9,373
Interest Expense
9,929
13,553
17,404
2,860
3,218
Net Interest Income
-8,147
-11,771
-16,338
301
6,135
EBIT
379,342
239,807
-3,876
43,008
142,516
EBITDA
379,654
240,119
-3,482
43,604
142,815
Reconciled Cost of Revenue
-60,135
65,764
670,887
1,446,619
586,858
Reconciled Depreciation
312
312
394
596
299
Net Income from Continuing Operation Net Minority Interest
264,662
167,106
-23,185
15,841
118,238
Total Unusual Items Excluding Goodwill
-6,241
-6,241
--
-413
-2,118
Total Unusual Items
-6,241
-6,241
--
-413
-2,118
Normalized EBITDA
385,895
246,360
-3,482
44,017
144,933
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,769.70
-1,631.54
--
-123.90
-320.23
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade