0.1180
0.0000
(0.00%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,627,199
1,627,199
1,568,824
1,437,863
1,463,495
Cost of Revenue
1,290,979
1,290,979
1,278,490
1,172,307
1,196,037
Gross Profit
336,220
336,220
290,334
265,556
267,458
Operating Expense
236,907
236,907
233,446
265,585
232,084
Operating Income
99,313
99,313
56,888
-29
35,374
Net Non Operating Interest Income Expense
3,383
3,383
-23,341
-55,057
-56,825
Pretax Income
57,004
57,004
40,805
-117,169
-110,468
Tax Provision
15,028
15,028
14,912
1,976
16,802
Net Income Common Stockholders
28,773
28,773
14,678
-123,574
-137,296
Diluted NI Available to Com Stockholders
28,773
28,773
14,678
-123,574
-137,296
Basic EPS
0.03
--
0.02
-0.17
-0.19
Diluted EPS
0.03
--
0.02
-0.17
-0.19
Basic Average Shares
1,086,000.8270
--
923,826.2740
729,406.6500
732,048.0420
Diluted Average Shares
1,086,000.8270
--
923,826.2740
729,406.6500
732,048.0420
Total Operating Income as Reported
86,118
86,118
88,612
-58,154
-52,220
Rent Expense Supplemental
1,580
--
--
--
--
Total Expenses
1,527,886
1,527,886
1,511,936
1,437,892
1,428,121
Net Income from Continuing & Discontinued Operation
28,773
28,773
14,678
-123,574
-137,296
Normalized Income
46,774.2858
46,774.2858
18,364.1276
-95,161.7500
-22,468.2500
Interest Income
32,497
32,497
24,466
3,958
1,423
Interest Expense
29,114
29,114
47,807
59,015
58,248
Net Interest Income
3,383
3,383
-23,341
-55,057
-56,825
EBIT
86,118
86,118
88,612
-58,154
-52,220
EBITDA
183,425
183,425
181,429
46,539
52,309
Reconciled Cost of Revenue
1,290,979
1,290,979
1,278,490
1,172,307
1,196,037
Reconciled Depreciation
97,307
97,307
92,817
104,693
104,529
Net Income from Continuing Operation Net Minority Interest
28,773
28,773
14,678
-123,574
-137,296
Total Unusual Items Excluding Goodwill
-24,446
-24,446
-5,809
-37,883
-107,713
Total Unusual Items
-24,446
-24,446
-5,809
-37,883
-73,670
Normalized EBITDA
207,871
207,871
187,238
84,422
125,979
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-6,444.7142
-6,444.7142
-2,122.8724
-9,470.7500
-26,928.2500
12/31/2021 - 11/12/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade