Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7100
0.0000
(0.00%)
As of March 4 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
657,093
657,093
659,129
574,071
477,004
Cost of Revenue
535,257
535,257
536,096
470,559
396,933
Gross Profit
121,836
121,836
123,033
103,512
80,071
Operating Expense
106,915
106,915
107,125
91,001
69,042
Operating Income
14,921
14,921
15,908
12,511
11,029
Net Non Operating Interest Income Expense
-11,772
-11,772
-6,625
-4,780
-5,109
Other Income Expense
-795
-795
-937
-1,354
3,768
Pretax Income
2,354
2,354
8,346
6,377
9,688
Tax Provision
739
739
2,299
1,826
1,435
Net Income Common Stockholders
1,556
1,556
5,592
4,065
7,842
Diluted NI Available to Com Stockholders
1,556
1,556
5,592
4,065
7,842
Basic EPS
0.00
0.02
0.05
0.04
0.08
Diluted EPS
0.00
0.02
0.05
0.04
0.08
Basic Average Shares
101,988.8850
101,996.0990
101,974.7520
101,954.8850
101,893.9190
Diluted Average Shares
102,886.0720
102,891.5560
102,532.3490
102,408.2740
102,623.9060
Total Operating Income as Reported
14,126
14,126
14,971
11,157
14,797
Rent Expense Supplemental
3,275
3,275
3,550
3,712
2,727
Total Expenses
642,172
642,172
643,221
561,560
465,975
Net Income from Continuing & Discontinued Operation
1,556
1,556
5,592
4,065
7,842
Normalized Income
2,160.4227
2,160.4227
6,725.8928
5,517.2936
8,306.6684
Interest Expense
11,234
11,234
6,283
4,246
4,691
Net Interest Income
-11,772
-11,772
-6,625
-4,780
-5,109
EBIT
13,588
13,588
14,629
10,623
14,379
EBITDA
33,935
33,935
35,984
26,705
28,467
Reconciled Cost of Revenue
535,257
535,257
536,096
470,559
396,933
Reconciled Depreciation
20,347
20,347
21,355
16,082
14,088
Net Income from Continuing Operation Net Minority Interest
1,615
1,615
6,047
4,551
8,253
Total Unusual Items Excluding Goodwill
-795
-795
-937
-1,354
-63
Total Unusual Items
-795
-795
-937
-1,354
-63
Normalized EBITDA
34,730
34,730
36,921
28,059
28,530
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-249.5773
-249.5773
-258.1072
-387.7064
-9.3316
12/31/2021 - 5/26/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade