At close: December 24 at 2:10:13 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
43,571,000.00
43,571,000.00
40,483,000.00
39,369,000.00
38,932,000.00
Cost of Revenue
32,299,000.00
32,299,000.00
30,034,000.00
29,210,000.00
28,773,000.00
Gross Profit
11,272,000.00
11,272,000.00
10,449,000.00
10,159,000.00
10,159,000.00
Operating Expense
9,420,000.00
9,420,000.00
8,859,000.00
8,766,000.00
8,395,000.00
Operating Income
1,852,000.00
1,852,000.00
1,590,000.00
1,393,000.00
1,764,000.00
Net Non Operating Interest Income Expense
-442,000.00
-442,000.00
-394,000.00
-396,000.00
-427,000.00
Other Income Expense
205,000.00
205,000.00
269,000.00
476,000.00
109,000.00
Pretax Income
1,615,000.00
1,615,000.00
1,465,000.00
1,473,000.00
1,446,000.00
Tax Provision
487,000.00
487,000.00
423,000.00
425,000.00
441,000.00
Net Income Common Stockholders
1,118,000.00
1,118,000.00
1,098,000.00
1,048,000.00
1,005,000.00
Basic EPS
0.84
--
0.82
0.79
0.75
Diluted EPS
0.84
--
0.82
0.79
0.75
Basic Average Shares
1,334,000.00
--
1,334,000.00
1,330,000.00
1,334,000.00
Diluted Average Shares
1,337,960.75
--
1,337,393.42
1,331,639.14
1,334,000.00
Net Income from Continuing & Discontinued Operation
1,118,000.00
1,118,000.00
1,098,000.00
1,048,000.00
1,005,000.00
Normalized Income
1,171,276.00
1,171,276.00
1,034,201.00
1,040,890.00
1,002,915.00
Interest Expense
79,000.00
79,000.00
51,000.00
33,000.00
37,000.00
Net Interest Income
-442,000.00
-442,000.00
-394,000.00
-396,000.00
-427,000.00
EBIT
1,694,000.00
1,694,000.00
1,516,000.00
1,506,000.00
1,483,000.00
EBITDA
3,211,000.00
3,211,000.00
2,977,000.00
3,030,000.00
2,996,000.00
Reconciled Cost of Revenue
32,299,000.00
32,299,000.00
30,034,000.00
29,210,000.00
28,773,000.00
Reconciled Depreciation
1,517,000.00
1,517,000.00
1,461,000.00
1,524,000.00
1,513,000.00
Net Income from Continuing Operation Net Minority Interest
1,128,000.00
1,128,000.00
1,042,000.00
1,048,000.00
1,005,000.00
Total Unusual Items Excluding Goodwill
-62,000.00
-62,000.00
11,000.00
10,000.00
3,000.00
Total Unusual Items
-62,000.00
-62,000.00
11,000.00
10,000.00
3,000.00
Normalized EBITDA
3,273,000.00
3,273,000.00
2,966,000.00
3,020,000.00
2,993,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18,724.00
-18,724.00
3,201.00
2,890.00
915.00
6/30/2021 - 11/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WOW.AX Woolworths Group Limited
30.39
+0.07%
WOLWF Woolworths Group Limited
18.75
0.00%
DFILF DFI Retail Group Holdings Limited
2.1800
0.00%
DFIHY DFI Retail Group Holdings Limited
11.67
0.00%
AXFO.ST Axfood AB (publ)
232.00
-0.09%
AD.AS Koninklijke Ahold Delhaize N.V.
31.24
+0.29%
CO.PA Casino, Guichard-Perrachon S.A.
1.0948
-0.58%
KESKOB.HE Kesko Oyj
18.07
-0.19%
TSCO.L Tesco PLC
368.50
+0.68%
SBRY.L J Sainsbury plc
272.00
+1.12%