0.0638
+0.0044
+(7.41%)
At close: 4:25:21 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
-32,108.7980
59,171.4710
195,005.6510
208,631.9300
139,777.6420
Cost of Revenue
142.8870
8,756.9480
32,290.5520
32,166.1680
22,784.0950
Gross Profit
-32,251.6850
50,414.5230
162,715.0990
176,465.7620
116,993.5470
Operating Expense
99,310.6800
161,997.9260
311,915.0800
270,711.1630
158,161.7540
Operating Income
-131,562.3650
-111,583.4030
-149,199.9810
-94,245.4010
-41,168.2070
Net Non Operating Interest Income Expense
12,299.1410
-24,428.3880
-25,555.2950
-18,000.3680
-23,146.6960
Pretax Income
44,040.4230
27,291.8560
-174,755.2750
-112,245.7670
-36,814.9030
Tax Provision
--
-2,750.1440
-20,166.4900
-20,439.7220
-13,354.7480
Net Income Common Stockholders
46,790.5670
30,042.0000
-154,588.7850
-91,806.0450
-23,460.1560
Diluted NI Available to Com Stockholders
46,790.5670
30,042.0000
-154,588.7850
-91,806.0450
-23,460.1560
Basic EPS
0.32
0.15
-0.78
-0.46
-0.12
Diluted EPS
0.32
0.15
-0.78
-0.46
-0.12
Basic Average Shares
341,793.7220
198,862.6870
198,862.6870
198,862.6870
198,862.6870
Diluted Average Shares
341,793.7220
198,862.6870
198,862.6870
198,862.6870
198,862.6870
Total Operating Income as Reported
--
51,720.2430
-149,199.9790
-94,245.3990
41,168.2070
Total Expenses
99,453.5670
170,754.8740
344,205.6320
302,877.3310
180,945.8490
Net Income from Continuing & Discontinued Operation
46,790.5670
30,042.0000
-154,588.7850
-91,806.0450
-23,460.1560
Normalized Income
-80,586.2769
-97,334.8439
-154,588.7850
-91,806.0450
-40,984.4250
Interest Income
--
9,222.8430
8,969.3420
1,280.3540
779.6100
Interest Expense
--
20,829.4150
33,529.9800
18,485.7110
14,788.3300
Net Interest Income
12,299.1410
-24,428.3880
-25,555.2950
-18,000.3680
-23,146.6960
EBIT
51,611.1830
48,121.2710
-141,225.2950
-93,760.0560
-22,026.5730
EBITDA
89,248.8070
90,515.5820
-20,338.7640
13,064.2830
50,964.6200
Reconciled Cost of Revenue
142.8870
8,756.9480
32,290.5520
32,166.1680
22,784.0950
Reconciled Depreciation
37,637.6240
42,394.3110
120,886.5310
106,824.3390
72,991.1910
Net Income from Continuing Operation Net Minority Interest
46,790.5670
30,042.0000
-154,588.7850
-91,806.0450
-23,460.1560
Total Unusual Items Excluding Goodwill
163,303.6460
163,303.6460
--
--
27,500.0000
Total Unusual Items
163,303.6460
163,303.6460
--
--
27,500.0000
Normalized EBITDA
-74,054.8390
-72,788.0640
-20,338.7640
13,064.2830
23,464.6200
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0004
Tax Effect of Unusual Items
35,926.8021
35,926.8021
--
--
9,975.7310
12/31/2020 - 5/15/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade