Unlock stock picks and a broker-level newsfeed that powers Wall Street.
81.85
-6.25
(-7.09%)
At close: April 4 at 6:23:32 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
46,571,000
46,571,000
47,944,000
51,197,000
44,160,000
Cost of Revenue
33,688,000
33,688,000
35,109,000
38,006,000
32,440,000
Gross Profit
12,883,000
12,883,000
12,835,000
13,191,000
11,720,000
Operating Expense
7,888,000
7,888,000
7,845,000
8,031,000
7,317,000
Operating Income
4,995,000
4,995,000
4,990,000
5,160,000
4,403,000
Net Non Operating Interest Income Expense
-455,000
-455,000
-424,000
-404,000
-407,000
Pretax Income
3,928,000
3,928,000
3,816,000
4,183,000
3,533,000
Tax Provision
994,000
994,000
1,060,000
1,082,000
919,000
Net Income Common Stockholders
2,844,000
2,844,000
2,669,000
3,003,000
2,521,000
Diluted NI Available to Com Stockholders
2,844,000
2,844,000
2,669,000
3,003,000
2,521,000
Basic EPS
5.69
5.69
5.26
5.84
4.79
Diluted EPS
5.64
5.64
5.23
5.80
4.76
Basic Average Shares
499,715.11
499,715.11
507,282.90
514,372.41
526,244.51
Diluted Average Shares
503,934.05
503,934.05
510,458.62
517,595.81
529,905.26
Total Operating Income as Reported
5,304,000
5,304,000
5,251,000
5,337,000
4,507,000
Total Expenses
41,576,000
41,576,000
42,954,000
46,037,000
39,757,000
Net Income from Continuing & Discontinued Operation
2,844,000
2,844,000
2,669,000
3,003,000
2,521,000
Normalized Income
2,981,437.88
2,981,437.88
2,791,777.78
3,043,032.03
2,725,207.19
Interest Income
625,000
625,000
581,000
286,000
167,000
Interest Expense
934,000
934,000
843,000
563,000
484,000
Net Interest Income
-455,000
-455,000
-424,000
-404,000
-407,000
EBIT
4,862,000
4,862,000
4,659,000
4,746,000
4,017,000
EBITDA
7,493,000
7,493,000
7,054,000
7,188,000
6,191,000
Reconciled Cost of Revenue
33,688,000
33,688,000
35,109,000
38,006,000
32,440,000
Reconciled Depreciation
2,631,000
2,631,000
2,395,000
2,442,000
2,174,000
Net Income from Continuing Operation Net Minority Interest
2,844,000
2,844,000
2,669,000
3,003,000
2,521,000
Total Unusual Items Excluding Goodwill
-184,000
-184,000
-170,000
-54,000
-276,000
Total Unusual Items
-184,000
-184,000
-170,000
-54,000
-276,000
Normalized EBITDA
7,677,000
7,677,000
7,224,000
7,242,000
6,467,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-46,562.12
-46,562.12
-47,222.22
-13,967.97
-71,792.81
12/31/2021 - 8/13/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade