BSE - Delayed Quote INR
John Cockerill India Ltd (COCKERILL.BO)
3,629.85
+421.50
+(13.14%)
At close: May 30 at 3:40:12 PM GMT+5:30
Breakdown
TTM
12/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,134,970
3,841,365
4,796,400
3,725,163
1,935,461
Cost of Revenue
1,992,739
2,602,658
3,700,833
2,797,463
1,391,128
Gross Profit
1,142,231
1,238,707
1,095,567
927,700
544,333
Operating Expense
1,291,042
1,333,771
1,051,896
834,258
841,154
Operating Income
-148,811
-95,064
43,671
93,442
-296,821
Net Non Operating Interest Income Expense
20,558
20,194
74,087
-38,723
-11,829
Pretax Income
-128,971
-71,655
161,772
44,292
-302,092
Tax Provision
-31,516
-17,834
32,918
-2,110
-11,471
Net Income Common Stockholders
-97,455
-53,821
128,854
46,402
-290,621
Diluted NI Available to Com Stockholders
-97,455
-53,821
128,854
46,402
-290,621
Basic EPS
-19.74
-10.90
26.10
9.40
-58.86
Diluted EPS
-19.74
-10.90
26.10
9.40
-58.86
Basic Average Shares
4,939.35
4,937.81
4,937.81
4,937.81
4,937.81
Diluted Average Shares
4,939.35
4,937.81
4,937.81
4,937.81
4,937.81
Rent Expense Supplemental
--
175
324
0
--
Total Expenses
3,283,781
3,936,429
4,752,729
3,631,721
2,232,282
Net Income from Continuing & Discontinued Operation
-97,455
-53,821
128,854
46,402
-290,621
Normalized Income
-95,600.67
-51,977.77
128,925.69
76,842.20
-315,606.79
Interest Income
--
43,025
93,403
10,325
14,848
Interest Expense
8,590
8,954
433
1,711
3,713
Net Interest Income
20,558
20,194
74,087
-38,723
-11,829
EBIT
-120,381
-62,701
162,205
46,003
-298,379
EBITDA
-58,923
-2,986
213,680
92,620
-248,047
Reconciled Cost of Revenue
1,992,739
2,602,658
3,700,833
2,797,463
1,391,128
Reconciled Depreciation
61,458
59,715
51,475
46,617
50,332
Net Income from Continuing Operation Net Minority Interest
-97,455
-53,821
128,854
46,402
-290,621
Total Unusual Items Excluding Goodwill
-2,454
-2,454
-90
-43,486
25,972
Total Unusual Items
-2,454
-2,454
-90
-43,486
25,972
Normalized EBITDA
-56,469
-532
213,770
136,106
-274,019
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-599.67
-610.77
-18.31
-13,045.80
986.21
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade