23.90
-0.35
(-1.44%)
At close: January 17 at 6:05:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,494,863.00
7,951,706.00
8,022,507.00
12,054,011.00
5,477,015.00
Cost of Revenue
6,732,648.00
7,020,888.00
7,130,981.00
6,786,648.00
5,124,203.00
Gross Profit
762,215.00
930,818.00
891,526.00
5,267,363.00
352,812.00
Operating Expense
-776,010.00
-361,168.00
-335,813.00
-308,264.00
-282,445.00
Operating Income
1,538,225.00
1,291,986.00
1,227,339.00
5,575,627.00
635,257.00
Net Non Operating Interest Income Expense
-694,181.00
-776,821.00
-318,336.00
-188,021.00
-121,477.00
Pretax Income
431,304.00
456,464.00
804,552.00
650,169.00
368,677.00
Tax Provision
140,173.00
140,988.00
163,982.00
161,582.00
103,496.00
Net Income Common Stockholders
291,131.00
315,476.00
640,570.00
488,587.00
265,181.00
Diluted NI Available to Com Stockholders
291,131.00
315,476.00
640,570.00
488,587.00
265,181.00
Basic EPS
3.86
4.05
8.23
6.28
3.41
Diluted EPS
3.86
4.05
8.23
6.28
3.41
Basic Average Shares
77,855.30
77,855.30
77,855.30
77,855.30
77,855.30
Diluted Average Shares
77,855.30
77,855.30
77,855.30
77,855.30
77,855.30
Total Expenses
5,956,638.00
6,659,720.00
6,795,168.00
6,478,384.00
4,841,758.00
Net Income from Continuing & Discontinued Operation
291,131.00
315,476.00
640,570.00
488,587.00
265,181.00
Normalized Income
493,393.28
356,915.05
729,356.65
737,260.60
267,904.99
Interest Income
140,624.00
104,938.00
89,826.00
85,586.00
69,680.00
Interest Expense
594,830.00
648,735.00
436,745.00
175,297.00
105,766.00
Net Interest Income
-694,181.00
-776,821.00
-318,336.00
-188,021.00
-121,477.00
EBIT
1,026,134.00
1,105,199.00
1,241,297.00
825,466.00
474,443.00
EBITDA
1,645,420.00
1,646,879.00
1,649,381.00
1,166,534.00
787,673.00
Reconciled Cost of Revenue
6,732,648.00
7,020,888.00
7,130,981.00
6,786,648.00
5,124,203.00
Reconciled Depreciation
619,286.00
541,680.00
408,084.00
341,068.00
313,230.00
Net Income from Continuing Operation Net Minority Interest
291,131.00
315,476.00
640,570.00
488,587.00
265,181.00
Total Unusual Items Excluding Goodwill
-299,647.00
-59,961.00
-111,513.00
-330,903.00
-3,787.00
Total Unusual Items
-299,647.00
-59,961.00
-111,513.00
-330,903.00
-3,787.00
Normalized EBITDA
1,945,067.00
1,706,840.00
1,760,894.00
1,497,437.00
791,460.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-97,384.72
-18,521.95
-22,726.35
-82,229.40
-1,063.01
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GEPA4.SA Rio Paranapanema Energia S.A.
28.70
+0.35%
ENGI11.SA Energisa S.A.
36.71
+1.97%
NEOE3.SA Neoenergia S.A.
18.32
0.00%
EQTL3.SA Equatorial S.A.
27.86
+1.09%
CPFE3.SA CPFL Energia S.A.
33.24
+1.84%
DUK-PA Duke Energy Corporation
24.84
-0.20%
CNP CenterPoint Energy, Inc.
32.56
-0.73%
PEG Public Service Enterprise Group Incorporated
88.14
-0.38%
ETR Entergy Corporation
81.99
+0.84%
EIX Edison International
62.70
+2.52%