0.1560
+0.0050
+(3.31%)
At close: April 17 at 8:08:31 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,097,240
5,981,974
6,364,677
5,869,666
5,057,240
Cost of Revenue
3,660,925
4,319,287
4,491,146
4,446,835
3,612,059
Gross Profit
1,436,315
1,662,687
1,873,531
1,422,831
1,445,181
Operating Expense
1,480,577
1,450,642
1,493,553
1,727,127
1,448,877
Operating Income
-44,262
212,045
379,978
-304,296
-3,696
Net Non Operating Interest Income Expense
-4,502
-17,436
-19,083
-15,076
-49,218
Pretax Income
-267,877
54,664
297,054
-656,457
-268,112
Tax Provision
-2,859
39,051
153,558
16,100
23,011
Net Income Common Stockholders
-263,915
6,696
190,237
-592,567
-194,104
Diluted NI Available to Com Stockholders
-263,915
6,696
190,237
-592,567
-194,104
Basic EPS
-0.10
0.00
0.07
-0.21
-0.07
Diluted EPS
-0.10
0.00
0.07
-0.21
-0.07
Basic Average Shares
2,765,637
2,772,275
2,779,557
2,764,908
2,636,139
Diluted Average Shares
2,765,637
2,772,275
2,780,014
2,764,908
2,636,139
Rent Expense Supplemental
--
1,811
2,669
--
--
Total Expenses
5,141,502
5,769,929
5,984,699
6,173,962
5,060,936
Net Income from Continuing & Discontinued Operation
-263,915
6,696
190,237
-592,567
-194,104
Normalized Income
-272,648.7804
-15,180.1650
142,574.3650
-621,525.6350
-199,022.1500
Interest Income
33,430
37,098
41,115
28,685
20,134
Interest Expense
37,932
54,534
60,195
43,659
68,654
Net Interest Income
-4,502
-17,436
-19,083
-15,076
-49,218
EBIT
-229,945
109,198
357,249
-612,798
-199,458
EBITDA
-229,945
457,239
792,866
-150,282
134,520
Reconciled Cost of Revenue
3,660,925
4,319,287
4,491,146
4,446,835
3,612,059
Reconciled Depreciation
--
348,041
435,617
462,516
333,978
Net Income from Continuing Operation Net Minority Interest
-263,915
6,696
190,237
-592,567
-194,104
Total Unusual Items Excluding Goodwill
8,828
26,199
57,081
34,681
5,890
Total Unusual Items
8,828
26,199
57,081
34,681
5,890
Normalized EBITDA
-238,773
431,040
735,785
-184,963
128,630
Tax Rate for Calcs
0
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
94.2196
4,322.8350
9,418.3650
5,722.3650
971.8500
12/31/2020 - 7/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade