44.40
+0.60
+(1.37%)
At close: January 10 at 7:31:25 PM GMT+1
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
9,401,638.00
7,114,706.00
6,324,473.00
5,587,015.00
4,719,534.00
Cost of Revenue
6,000,491.00
4,536,771.00
4,067,210.00
3,617,527.00
3,058,009.00
Gross Profit
3,401,147.00
2,577,935.00
2,257,263.00
1,969,488.00
1,661,525.00
Operating Expense
2,768,849.00
1,916,608.00
1,617,071.00
1,397,091.00
1,352,764.00
Operating Income
632,298.00
661,327.00
640,192.00
572,397.00
308,761.00
Net Non Operating Interest Income Expense
-316,219.00
-201,004.00
-70,076.00
-23,046.00
-48,313.00
Other Income Expense
-52,601.00
-52,095.00
34,887.00
6,345.00
7,447.00
Pretax Income
263,478.00
408,228.00
605,003.00
555,696.00
267,895.00
Tax Provision
58,424.00
94,386.00
169,363.00
150,119.00
103,084.00
Net Income Common Stockholders
204,379.00
313,842.00
435,049.00
405,577.00
164,811.00
Average Dilution Earnings
-6,013.00
-6,001.00
-6,631.00
-5,785.00
--
Diluted NI Available to Com Stockholders
198,366.00
307,841.00
428,418.00
399,792.00
164,811.00
Basic EPS
3.02
5.72
8.34
7.78
3.19
Diluted EPS
3.02
5.70
8.28
7.70
3.19
Basic Average Shares
64,350.50
53,801.00
51,353.00
51,355.00
51,602.00
Diluted Average Shares
64,455.25
54,010.00
51,740.00
51,914.00
51,602.00
Total Operating Income as Reported
632,298.00
661,327.00
640,192.00
572,397.00
308,761.00
Total Expenses
8,769,340.00
6,453,379.00
5,684,281.00
5,014,618.00
4,410,773.00
Net Income from Continuing & Discontinued Operation
205,054.00
313,842.00
435,049.00
405,577.00
164,811.00
Normalized Income
205,054.00
313,842.00
435,049.00
405,577.00
164,811.00
Interest Expense
316,219.00
201,004.00
70,076.00
23,046.00
48,313.00
Net Interest Income
-316,219.00
-201,004.00
-70,076.00
-23,046.00
-48,313.00
EBIT
579,697.00
609,232.00
675,079.00
578,742.00
316,208.00
EBITDA
1,272,287.00
997,527.00
984,616.00
855,917.00
592,774.00
Reconciled Cost of Revenue
6,000,491.00
4,536,771.00
4,067,210.00
3,617,527.00
3,058,009.00
Reconciled Depreciation
692,590.00
388,295.00
309,537.00
277,175.00
276,566.00
Net Income from Continuing Operation Net Minority Interest
205,054.00
313,842.00
435,049.00
405,577.00
164,811.00
Normalized EBITDA
1,272,287.00
997,527.00
984,616.00
855,917.00
592,774.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
11/30/2020 - 4/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade