0.1500
0.0000
(0.00%)
As of 9:44:50 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
48,536
48,536
47,473
42,234
38,453
Cost of Revenue
31,287
31,287
27,712
28,735
35,286
Gross Profit
17,249
17,249
19,761
13,499
3,167
Operating Expense
53,270
53,270
56,278
69,227
57,962
Operating Income
-36,021
-36,021
-36,517
-55,728
-54,795
Net Non Operating Interest Income Expense
-7,570
-7,570
-3,434
-799
-1,013
Other Income Expense
8,346
8,346
1,355
-895
-4,006
Pretax Income
-35,245
-35,245
-38,596
-57,422
-59,814
Tax Provision
287
287
107
-70
224
Net Income Common Stockholders
-35,532
-35,532
-31,841
-46,246
-21,986
Diluted NI Available to Com Stockholders
-35,532
-35,532
-31,841
-46,246
-21,986
Basic EPS
-1.27
--
-1.19
-2.04
-1.05
Diluted EPS
-1.27
--
-1.19
-2.04
-1.05
Basic Average Shares
28,162.8420
--
26,811.3570
22,437.3010
20,909.6730
Diluted Average Shares
28,162.8420
--
26,811.3570
22,437.3010
20,909.6730
Total Operating Income as Reported
-29,659
-29,659
-36,773
-56,623
-58,439
Total Expenses
84,557
84,557
83,990
97,962
93,248
Net Income from Continuing & Discontinued Operation
-35,532
-35,532
-31,841
-46,246
-21,986
Normalized Income
-42,882.8000
-42,882.8000
-39,854.7500
-56,458.0910
-57,233.8000
Interest Income
209
209
3
3
6
Interest Expense
8,201
8,201
3,571
802
1,019
Net Interest Income
-7,570
-7,570
-3,434
-799
-1,013
EBIT
-27,044
-27,044
-35,025
-56,620
-58,795
EBITDA
-19,434
-19,434
-24,647
-36,646
-43,667
Reconciled Cost of Revenue
27,092
27,092
20,715
28,735
35,286
Reconciled Depreciation
7,610
7,610
10,378
19,974
15,128
Net Income from Continuing Operation Net Minority Interest
-35,532
-35,532
-38,703
-57,352
-60,038
Total Unusual Items Excluding Goodwill
8,648
8,648
1,355
-895
-4,006
Total Unusual Items
8,648
8,648
1,355
-895
-4,006
Normalized EBITDA
-28,082
-28,082
-26,002
-35,751
-39,661
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
1,297.2000
1,297.2000
203.2500
-1.0910
-1,201.8000
12/31/2020 - 11/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade