111.00
+2.10
+(1.93%)
At close: January 17 at 3:15:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
183,713.00
--
--
--
1,541,030.00
Cost of Revenue
--
--
--
2,298,051.00
1,161,111.00
Gross Profit
--
--
--
661,007.00
379,919.00
Operating Expense
50,223.00
36,513.00
15,485.00
16,239.00
303,030.00
Operating Income
-27,456.00
-36,513.00
-15,485.00
-16,239.00
76,889.00
Net Non Operating Interest Income Expense
--
2,468.00
789.00
853.00
-11,964.00
Pretax Income
-17,031.00
-34,045.00
-14,696.00
-15,386.00
64,512.00
Tax Provision
--
-1,612.00
--
16,620.00
11,200.00
Net Income Common Stockholders
29,931.00
8,149.00
-59,315.00
78,358.00
53,312.00
Diluted NI Available to Com Stockholders
29,931.00
8,149.00
-59,315.00
78,358.00
53,312.00
Basic EPS
1.10
0.30
-2.19
2.89
1.97
Diluted EPS
1.10
0.30
-2.19
2.89
1.97
Basic Average Shares
27,570.56
27,100.00
27,100.00
27,100.00
27,100.00
Diluted Average Shares
27,570.56
27,100.00
27,100.00
27,100.00
27,100.00
Rent Expense Supplemental
--
--
--
252.00
902.00
Total Expenses
211,169.00
36,513.00
15,485.00
16,239.00
1,464,141.00
Net Income from Continuing & Discontinued Operation
29,931.00
8,149.00
-59,315.00
78,358.00
53,312.00
Normalized Income
-18,887.00
-32,432.00
-14,696.00
-15,386.00
55,849.87
Interest Income
--
3,969.00
789.00
853.00
13,456.00
Interest Expense
--
162.00
--
19,547.00
20,529.00
Net Interest Income
--
2,468.00
789.00
853.00
-11,964.00
EBIT
-14,221.00
-33,883.00
-14,696.00
-16,239.00
85,041.00
EBITDA
10,244.00
-14,730.00
28,415.00
26,318.00
126,232.00
Reconciled Cost of Revenue
--
--
--
2,298,051.00
1,161,111.00
Reconciled Depreciation
24,465.00
19,153.00
43,111.00
42,557.00
41,191.00
Net Income from Continuing Operation Net Minority Interest
-18,887.00
-32,432.00
-14,696.00
-15,386.00
53,312.00
Total Unusual Items Excluding Goodwill
--
--
--
-6,140.00
-3,071.00
Total Unusual Items
--
--
--
-6,140.00
-3,071.00
Normalized EBITDA
10,244.00
-14,730.00
28,415.00
26,318.00
129,303.00
Tax Rate for Calcs
--
0.00
--
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-533.13
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade