2.6300
-0.0700
(-2.59%)
At close: January 9 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
355,320.0000
315,803.0000
335,711.0000
310,544.0000
278,805.0000
Cost of Revenue
78,799.0000
75,925.0000
96,141.0000
93,953.0000
66,709.0000
Gross Profit
276,521.0000
239,878.0000
239,570.0000
216,591.0000
212,096.0000
Operating Expense
97,041.0000
85,695.0000
96,873.0000
94,708.0000
87,418.0000
Operating Income
179,480.0000
154,183.0000
142,697.0000
121,883.0000
124,678.0000
Net Non Operating Interest Income Expense
-63,068.0000
-53,115.0000
-38,423.0000
-33,384.0000
-30,798.0000
Other Income Expense
-4,909.0000
-40,134.0000
-38,198.0000
-29,433.0000
-16,484.0000
Pretax Income
111,503.0000
60,934.0000
66,076.0000
59,066.0000
77,396.0000
Tax Provision
88,904.0000
-25,303.0000
-81,194.0000
43,889.0000
82,139.0000
Net Income Common Stockholders
22,599.0000
86,237.0000
147,270.0000
15,177.0000
-4,743.0000
Diluted NI Available to Com Stockholders
22,599.0000
86,237.0000
147,270.0000
15,177.0000
-4,743.0000
Basic EPS
0.67
2.53
4.31
0.43
-0.15
Diluted EPS
0.67
2.53
4.31
0.43
-0.15
Basic Average Shares
34,111.0000
34,111.0000
34,144.0000
35,628.0000
36,129.2000
Diluted Average Shares
34,111.0000
34,111.0000
34,144.0000
35,628.0000
36,129.2000
Total Expenses
175,840.0000
161,620.0000
193,014.0000
188,661.0000
154,127.0000
Net Income from Continuing & Discontinued Operation
22,599.0000
86,237.0000
147,270.0000
15,177.0000
-4,743.0000
Normalized Income
23,788.1500
104,018.6000
168,110.5097
31,380.8100
1,080.4050
Interest Income
1,627.0000
2,930.0000
1,599.0000
874.0000
2,126.0000
Interest Expense
56,476.0000
46,852.0000
34,058.0000
31,488.0000
30,788.0000
Net Interest Income
-63,068.0000
-53,115.0000
-38,423.0000
-33,384.0000
-30,798.0000
EBIT
167,979.0000
107,786.0000
100,134.0000
90,554.0000
108,184.0000
EBITDA
246,778.0000
183,711.0000
168,700.0000
158,301.0000
172,723.0000
Reconciled Cost of Revenue
78,799.0000
75,925.0000
96,141.0000
93,953.0000
66,709.0000
Reconciled Depreciation
78,799.0000
75,925.0000
68,566.0000
67,747.0000
64,539.0000
Net Income from Continuing Operation Net Minority Interest
22,599.0000
86,237.0000
147,270.0000
15,177.0000
-4,743.0000
Total Unusual Items Excluding Goodwill
-1,399.0000
-29,636.0000
-28,243.0000
-22,046.0000
-7,923.0000
Total Unusual Items
-1,399.0000
-29,636.0000
-28,243.0000
-22,046.0000
-7,923.0000
Normalized EBITDA
248,177.0000
213,347.0000
196,943.0000
180,347.0000
180,646.0000
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-209.8500
-11,854.4000
-7,402.4903
-5,842.1900
-2,099.5950
12/31/2020 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GASXF NG Energy International Corp.
0.7460
+0.54%
JROOF Jericho Energy Ventures Inc.
0.1095
0.00%
CRLFF Cardinal Energy Ltd.
4.7500
+0.64%
ROYTL Pacific Coast Oil Trust
0.2600
0.00%
CRNCY Capricorn Energy PLC
8.40
0.00%
ALVOF Alvopetro Energy Ltd.
3.6300
-0.55%
MDMP MDM Permian, Inc.
0.0090
0.00%
FECCF Frontera Energy Corporation
6.44
+2.38%
TUWOY Tullow Oil plc
0.1400
-6.67%
HMENF Hemisphere Energy Corporation
1.2770
-1.01%