0.2000
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,104.0970
3,537.6320
4,317.4900
3,157.7830
506.4900
Cost of Revenue
10,998.5610
3,022.9420
6,512.1090
3,539.6360
536.7380
Gross Profit
7,105.5360
514.6900
-2,194.6190
-381.8530
-30.2480
Operating Expense
7,815.0930
5,630.7940
2,641.8420
2,691.2580
1,199.4100
Operating Income
-709.5570
-5,116.1040
-4,836.4610
-3,073.1110
-1,229.6580
Net Non Operating Interest Income Expense
-2,866.4070
-1,631.2430
-694.2670
-83.1590
-51.5960
Other Income Expense
--
-8,439.4150
-4,391.4910
-9,047.8150
-61.3770
Pretax Income
-12,195.3530
-15,186.7620
-9,922.2190
-12,204.0850
-1,342.6310
Net Income Common Stockholders
-12,435.3530
-15,426.7620
-10,142.3930
-12,449.6780
-1,663.0530
Diluted NI Available to Com Stockholders
-12,435.3530
-15,426.7620
-10,142.3930
-12,449.6780
-1,663.0530
Basic EPS
-0.18
-0.25
-0.30
-0.77
-0.25
Diluted EPS
-0.18
-0.25
-0.30
-0.77
-0.25
Basic Average Shares
82,131.0260
61,232.6370
34,258.8980
16,227.1430
6,784.0280
Diluted Average Shares
82,131.0260
61,232.6370
34,258.8980
16,227.1430
6,784.0280
Total Operating Income as Reported
-9,385.9870
-13,792.5340
-8,452.4220
-12,428.7680
-1,229.6580
Total Expenses
18,813.6540
8,653.7360
9,153.9510
6,230.8940
1,736.1480
Net Income from Continuing & Discontinued Operation
-12,195.3540
-15,186.7620
-9,902.3930
-12,209.6780
-1,423.0530
Normalized Income
-3,553.8170
-6,567.6970
-5,476.6960
-3,161.8630
-1,271.2540
Interest Income
0.2850
0.3210
0.1130
10.0110
0.0190
Interest Expense
2,866.6920
1,631.5640
694.3800
93.1700
51.6150
Net Interest Income
-2,866.4070
-1,631.2430
-694.2670
-83.1590
-51.5960
EBIT
-9,328.6610
-13,555.1980
-9,227.8390
-12,110.9150
-1,291.0160
EBITDA
-8,626.9700
-13,084.5710
-7,062.2530
-11,660.5380
-1,289.2070
Reconciled Cost of Revenue
10,998.5610
3,022.9420
6,512.1090
3,539.6360
536.7380
Reconciled Depreciation
701.6910
470.6270
2,165.5860
450.3770
1.8090
Net Income from Continuing Operation Net Minority Interest
-12,195.3540
-15,186.7620
-9,902.3930
-12,209.6780
-1,342.6310
Total Unusual Items Excluding Goodwill
-8,641.5370
-8,619.0650
-4,425.6970
-9,047.8150
-71.3770
Total Unusual Items
-8,641.5370
-8,619.0650
-4,425.6970
-9,047.8150
-71.3770
Normalized EBITDA
14.5670
-4,465.5060
-2,636.5560
-2,612.7230
-1,217.8300
12/31/2020 - 1/9/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade