Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
10,960.00
-200.00
(-1.79%)
At close: February 28 at 4:00:36 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
355,320
315,803
335,711
310,544
278,805
Cost of Revenue
78,799
75,925
96,141
93,953
66,709
Gross Profit
276,521
239,878
239,570
216,591
212,096
Operating Expense
97,041
85,695
96,873
94,708
87,418
Operating Income
179,480
154,183
142,697
121,883
124,678
Net Non Operating Interest Income Expense
-63,068
-53,115
-38,423
-33,384
-30,798
Other Income Expense
-4,909
-40,134
-38,198
-29,433
-16,484
Pretax Income
111,503
60,934
66,076
59,066
77,396
Tax Provision
88,904
-25,303
-81,194
43,889
82,139
Net Income Common Stockholders
22,599
86,237
147,270
15,177
-4,743
Diluted NI Available to Com Stockholders
22,599
86,237
147,270
15,177
-4,743
Basic EPS
0.67
2.53
4.31
0.43
-0.15
Diluted EPS
0.67
2.53
4.31
0.43
-0.15
Basic Average Shares
34,111
34,111
34,144
35,628
36,129.20
Diluted Average Shares
34,111
34,111
34,144
35,628
36,129.20
Total Expenses
175,840
161,620
193,014
188,661
154,127
Net Income from Continuing & Discontinued Operation
22,599
86,237
147,270
15,177
-4,743
Normalized Income
23,788.15
104,018.60
168,110.51
31,380.81
1,080.41
Interest Income
1,627
2,930
1,599
874
2,126
Interest Expense
56,476
46,852
34,058
31,488
30,788
Net Interest Income
-63,068
-53,115
-38,423
-33,384
-30,798
EBIT
167,979
107,786
100,134
90,554
108,184
EBITDA
246,778
183,711
168,700
158,301
172,723
Reconciled Cost of Revenue
78,799
75,925
96,141
93,953
66,709
Reconciled Depreciation
78,799
75,925
68,566
67,747
64,539
Net Income from Continuing Operation Net Minority Interest
22,599
86,237
147,270
15,177
-4,743
Total Unusual Items Excluding Goodwill
-1,399
-29,636
-28,243
-22,046
-7,923
Total Unusual Items
-1,399
-29,636
-28,243
-22,046
-7,923
Normalized EBITDA
248,177
213,347
196,943
180,347
180,646
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-209.85
-11,854.40
-7,402.49
-5,842.19
-2,099.60
12/31/2020 - 7/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SSLZY Santos Limited
4.1200
+0.24%
1605.T Inpex Corporation
1,906.50
+0.39%
NWMD.TA NewMed Energy - Limited Partnership
1,443.00
+0.63%
ENOG.L Energean plc
1,015.00
-0.39%
AKRBP.OL Aker BP ASA
232.50
-0.30%
DLEKG.TA Delek Group Ltd.
60,270.00
-0.74%
CJ.TO Cardinal Energy Ltd.
6.42
-0.93%
PXT.TO Parex Resources Inc.
14.10
-1.54%
WDS.AX Woodside Energy Group Ltd
24.77
-0.68%
WDS Woodside Energy Group Ltd
15.35
-1.03%