Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Frankfurt - Delayed Quote EUR
0.0280
0.0000
(0.00%)
At close: April 4 at 9:39:52 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,637,181
1,637,181
1,638,948
1,749,210
1,549,976
Cost of Revenue
1,046,174
1,046,174
1,052,649
1,101,684
934,717
Gross Profit
591,007
591,007
586,299
647,526
615,259
Operating Expense
407,625
407,625
417,177
410,692
362,031
Operating Income
183,382
183,382
169,122
236,834
253,228
Net Non Operating Interest Income Expense
-2,599
-2,599
-3,030
-17,266
-13,639
Pretax Income
203,893
203,893
223,301
230,844
212,904
Tax Provision
18,165
18,165
38,302
31,339
29,112
Net Income Common Stockholders
174,313
174,313
179,252
187,535
168,407
Diluted NI Available to Com Stockholders
174,313
174,313
179,252
187,535
168,407
Basic EPS
0.08
0.08
0.09
0.09
0.08
Diluted EPS
0.08
0.08
0.09
0.09
0.08
Basic Average Shares
2,097,147
2,097,146.7270
2,097,147
2,097,147
2,098,787
Diluted Average Shares
2,097,147
2,097,146.7270
2,097,147
2,097,147
2,098,787
Total Operating Income as Reported
185,217
185,217
171,561
182,242
243,251
Rent Expense Supplemental
5,357
5,357
10,345
--
--
Total Expenses
1,453,799
1,453,799
1,469,826
1,512,376
1,296,748
Net Income from Continuing & Discontinued Operation
174,313
174,313
179,252
187,535
168,407
Normalized Income
171,957.3889
171,957.3889
177,078.9136
298,048.7809
101,074.2659
Interest Income
7,857
7,857
5,976
9,772
15,380
Interest Expense
10,456
10,456
9,006
27,038
29,019
Net Interest Income
-2,599
-2,599
-3,030
-17,266
-13,639
EBIT
214,349
214,349
232,307
257,882
241,923
EBITDA
300,859
300,859
307,322
318,475
297,813
Reconciled Cost of Revenue
1,046,174
1,046,174
1,052,649
1,101,684
934,717
Reconciled Depreciation
86,510
86,510
75,015
60,593
55,890
Net Income from Continuing Operation Net Minority Interest
174,313
174,313
179,252
187,535
168,407
Total Unusual Items Excluding Goodwill
2,586
2,586
2,623
-52,956
77,998
Total Unusual Items
2,586
2,586
2,623
11,791
77,998
Normalized EBITDA
298,273
298,273
304,699
306,684
219,815
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
230.3889
230.3889
449.9136
-7,189.2191
10,665.2659
12/31/2020 - 8/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade