Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.0354
0.0000
(0.00%)
At close: November 18 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,059,122
19,662,251
16,282,262
15,866,464
14,069,153
Cost of Revenue
6,915,400
6,919,884
6,976,691
6,414,568
5,250,714
Gross Profit
13,143,722
12,742,367
9,305,571
9,451,896
8,818,439
Operating Expense
4,620,849
4,438,151
3,359,613
3,351,612
2,980,298
Operating Income
8,522,873
8,304,216
5,945,958
6,100,284
5,838,141
Net Non Operating Interest Income Expense
604,847
508,641
230,585
90,187
68,775
Pretax Income
9,278,468
8,621,030
6,107,909
6,234,474
5,981,766
Tax Provision
2,649,358
2,455,254
1,721,909
1,698,670
1,761,848
Net Income Common Stockholders
6,629,110
6,165,776
4,386,000
4,535,804
4,219,918
Diluted NI Available to Com Stockholders
6,629,110
6,165,776
4,386,000
4,535,804
4,219,918
Basic EPS
7.73
7.17
5.04
5.19
4.82
Diluted EPS
7.73
7.17
5.04
5.19
4.82
Basic Average Shares
857,386.1280
859,792
870,454
873,777
875,901
Diluted Average Shares
857,386.1280
859,792
870,454
873,777
875,901
Total Operating Income as Reported
8,509,613
8,290,956
5,980,776
6,113,122
5,860,271
Total Expenses
11,536,249
11,358,035
10,336,304
9,766,180
8,231,012
Net Income from Continuing & Discontinued Operation
6,629,110
6,165,776
4,386,000
4,535,804
4,219,918
Normalized Income
6,638,583.7621
6,175,259.5520
4,360,996.4761
4,526,464.3550
4,204,305.2850
Interest Income
630,109
531,392
248,463
108,589
87,917
Interest Expense
25,308
22,751
17,878
18,402
19,142
Net Interest Income
604,847
508,641
230,585
90,187
68,775
EBIT
9,303,776
8,643,781
6,125,787
6,252,876
6,000,908
EBITDA
9,968,548
9,280,382
6,621,301
6,918,151
6,637,506
Reconciled Cost of Revenue
6,915,400
6,919,884
6,976,691
6,414,568
5,250,714
Reconciled Depreciation
664,772
636,601
495,514
665,275
636,598
Net Income from Continuing Operation Net Minority Interest
6,629,110
6,165,776
4,386,000
4,535,804
4,219,918
Total Unusual Items Excluding Goodwill
-13,260
-13,260
34,819
12,838
22,130
Total Unusual Items
-13,260
-13,260
34,819
12,838
22,130
Normalized EBITDA
9,981,808
9,293,642
6,586,482
6,905,313
6,615,376
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-3,786.2379
-3,776.4480
9,815.4761
3,498.3550
6,517.2850
12/31/2020 - 12/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade