0.4460
-0.0140
(-3.04%)
As of 8:06:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
149,857,076
148,614,676
140,747,569
133,991,317
122,648,944
Cost of Revenue
132,317,893
131,357,426
124,765,918
119,206,899
108,911,308
Gross Profit
17,539,183
17,257,250
15,981,651
14,784,418
13,737,636
Operating Expense
14,726,591
14,448,676
13,366,126
11,984,880
10,902,235
Operating Income
2,812,592
2,808,574
2,615,525
2,799,538
2,835,401
Net Non Operating Interest Income Expense
490,055
485,580
417,949
220,198
162,108
Pretax Income
4,175,976
4,109,482
3,836,784
3,578,434
3,487,598
Tax Provision
358,623
377,805
356,097
392,673
398,278
Net Income Common Stockholders
3,674,919
3,584,391
3,359,555
3,157,434
3,081,475
Diluted NI Available to Com Stockholders
3,674,919
3,584,391
3,359,555
3,157,434
3,081,475
Basic EPS
0.53
0.52
0.48
0.46
0.45
Diluted EPS
0.53
0.52
0.48
0.46
0.45
Basic Average Shares
6,926,018
6,926,018
6,926,018
6,926,018
6,926,018
Diluted Average Shares
6,926,018
6,926,018
6,926,018
6,926,018
6,926,018
Rent Expense Supplemental
1,279,000
1,255,813
1,184,887
1,114,587
1,056,466
Total Expenses
147,044,484
145,806,102
138,132,044
131,191,779
119,813,543
Net Income from Continuing & Discontinued Operation
3,674,919
3,584,391
3,359,555
3,157,434
3,081,475
Normalized Income
3,654,012.1077
3,571,023.4240
3,341,310.6950
3,031,579.1000
3,063,202.1360
Interest Income
701,108
693,001
590,894
372,221
290,493
Interest Expense
117,366
113,734
91,046
78,624
63,482
Net Interest Income
490,055
485,580
417,949
220,198
162,108
EBIT
4,293,342
4,223,216
3,927,830
3,657,058
3,551,080
EBITDA
4,293,342
5,895,397
5,525,528
5,185,829
4,901,310
Reconciled Cost of Revenue
132,317,893
131,357,426
124,765,918
119,206,899
108,911,308
Reconciled Depreciation
--
1,672,181
1,597,698
1,528,771
1,350,230
Net Income from Continuing Operation Net Minority Interest
3,674,919
3,584,391
3,359,555
3,157,434
3,081,475
Total Unusual Items Excluding Goodwill
22,871
14,722
20,115
141,410
20,624
Total Unusual Items
22,871
14,722
20,115
141,410
20,624
Normalized EBITDA
4,270,471
5,880,675
5,505,413
5,044,419
4,880,686
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
1,964.1077
1,354.4240
1,870.6950
15,555.1000
2,351.1360
12/31/2020 - 1/15/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade