At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 4:02:52 PM EST
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
540,403.0000
540,403.0000
549,994.0000
486,239.0000
581,695.0000
Cost of Revenue
383,224.0000
383,224.0000
365,534.0000
306,403.0000
367,737.0000
Gross Profit
157,179.0000
157,179.0000
184,460.0000
179,836.0000
213,958.0000
Operating Expense
168,429.0000
168,429.0000
190,030.0000
188,786.0000
181,964.0000
Operating Income
-11,250.0000
-11,250.0000
-5,570.0000
-8,950.0000
31,994.0000
Net Non Operating Interest Income Expense
-22,831.0000
-22,831.0000
-16,187.0000
-4,328.0000
-6,682.0000
Other Income Expense
-66,199.0000
-66,199.0000
-9,090.0000
-23,797.0000
-100,292.0000
Pretax Income
-100,280.0000
-100,280.0000
-30,847.0000
-37,075.0000
-74,980.0000
Tax Provision
-295.0000
-295.0000
-3,948.0000
-4,023.0000
-1,500.0000
Net Income Common Stockholders
-135,440.0000
-135,440.0000
-33,906.0000
-43,268.0000
-73,480.0000
Diluted NI Available to Com Stockholders
-135,440.0000
-135,440.0000
-33,906.0000
-43,268.0000
-73,480.0000
Basic EPS
-4.70
--
-1.21
-1.63
-2.86
Diluted EPS
-4.70
--
-1.21
-1.63
-2.86
Basic Average Shares
28,799.0000
--
28,002.0000
26,506.0000
25,685.0000
Diluted Average Shares
28,799.0000
--
28,002.0000
26,506.0000
25,685.0000
Total Operating Income as Reported
-79,890.0000
-79,890.0000
-14,660.0000
-33,752.0000
-68,298.0000
Total Expenses
551,653.0000
551,653.0000
555,564.0000
495,189.0000
549,701.0000
Net Income from Continuing & Discontinued Operation
-99,985.0000
-99,985.0000
-26,899.0000
-33,052.0000
-73,480.0000
Normalized Income
-33,980.7418
-33,980.7418
-18,972.3974
-11,848.8730
24,806.1600
Interest Income
--
--
--
703.0000
139.0000
Interest Expense
22,831.0000
22,831.0000
16,187.0000
5,031.0000
6,821.0000
Net Interest Income
-22,831.0000
-22,831.0000
-16,187.0000
-4,328.0000
-6,682.0000
EBIT
-77,449.0000
-77,449.0000
-14,660.0000
-32,044.0000
-68,159.0000
EBITDA
-44,136.0000
-44,136.0000
18,658.0000
-334.0000
-37,760.0000
Reconciled Cost of Revenue
371,065.0000
371,065.0000
353,612.0000
296,089.0000
358,358.0000
Reconciled Depreciation
33,313.0000
33,313.0000
33,318.0000
31,710.0000
30,399.0000
Net Income from Continuing Operation Net Minority Interest
-99,985.0000
-99,985.0000
-26,899.0000
-33,052.0000
-73,480.0000
Total Unusual Items Excluding Goodwill
-66,199.0000
-66,199.0000
-9,090.0000
-23,797.0000
-100,292.0000
Total Unusual Items
-66,199.0000
-66,199.0000
-9,090.0000
-23,797.0000
-100,292.0000
Normalized EBITDA
22,063.0000
22,063.0000
27,748.0000
23,463.0000
62,532.0000
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0001
0.0000
Tax Effect of Unusual Items
-194.7418
-194.7418
-1,163.3974
-2,593.8730
-2,005.8400
7/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADTN ADTRAN Holdings, Inc.
8.54
-3.61%
KVHI KVH Industries, Inc.
5.66
-2.50%
SATS EchoStar Corporation
23.34
-0.38%
VSAT Viasat, Inc.
9.34
+1.91%
GILT Gilat Satellite Networks Ltd.
5.95
-1.16%
BDC Belden Inc.
121.00
-1.50%
COMM CommScope Holding Company, Inc.
5.74
-0.17%
DGII Digi International Inc.
33.16
-0.51%
AVNW Aviat Networks, Inc.
18.12
+1.29%
NTGR NETGEAR, Inc.
25.41
+0.12%