At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 7:46:18 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,476,000.00
7,462,000.00
8,596,000.00
7,329,000.00
6,418,000.00
Cost of Revenue
4,311,000.00
4,600,000.00
5,834,000.00
4,680,000.00
3,788,000.00
Gross Profit
3,165,000.00
2,862,000.00
2,762,000.00
2,649,000.00
2,630,000.00
Operating Expense
1,697,000.00
1,627,000.00
1,538,000.00
1,503,000.00
1,400,000.00
Operating Income
1,468,000.00
1,235,000.00
1,224,000.00
1,146,000.00
1,230,000.00
Net Non Operating Interest Income Expense
-700,000.00
-643,000.00
-519,000.00
-500,000.00
-494,000.00
Other Income Expense
366,000.00
362,000.00
197,000.00
177,000.00
73,000.00
Pretax Income
1,134,000.00
954,000.00
902,000.00
823,000.00
809,000.00
Tax Provision
191,000.00
147,000.00
93,000.00
95,000.00
115,000.00
Net Income Common Stockholders
1,037,000.00
877,000.00
827,000.00
1,348,000.00
755,000.00
Diluted NI Available to Com Stockholders
1,037,000.00
877,000.00
827,000.00
1,348,000.00
755,000.00
Basic EPS
3.50
3.01
2.84
4.66
2.65
Diluted EPS
3.50
3.01
2.84
4.66
2.64
Basic Average Shares
296,150.00
291,200.00
291,300.00
289,000.00
285,000.00
Diluted Average Shares
296,875.00
291,700.00
291,300.00
289,500.00
286,300.00
Total Operating Income as Reported
1,468,000.00
1,235,000.00
1,224,000.00
1,146,000.00
1,230,000.00
Total Expenses
6,008,000.00
6,227,000.00
7,372,000.00
6,183,000.00
5,188,000.00
Interest Income
--
--
--
3,000.00
11,000.00
Interest Expense
700,000.00
643,000.00
519,000.00
500,000.00
505,000.00
Net Interest Income
-700,000.00
-643,000.00
-519,000.00
-500,000.00
-494,000.00
Net Income from Continuing & Discontinued Operation
1,047,000.00
887,000.00
837,000.00
1,353,000.00
755,000.00
Normalized Income
1,047,000.00
886,000.00
833,000.00
751,000.00
739,892.46
EBIT
1,834,000.00
1,597,000.00
1,421,000.00
1,323,000.00
1,314,000.00
EBITDA
3,058,000.00
2,777,000.00
2,547,000.00
2,437,000.00
2,357,000.00
Reconciled Cost of Revenue
4,311,000.00
4,600,000.00
5,834,000.00
4,680,000.00
3,788,000.00
Reconciled Depreciation
1,224,000.00
1,180,000.00
1,126,000.00
1,114,000.00
1,043,000.00
Net Income from Continuing Operation Net Minority Interest
1,047,000.00
886,000.00
833,000.00
751,000.00
697,000.00
Total Unusual Items Excluding Goodwill
--
--
-15,000.00
-3,000.00
-50,000.00
Total Unusual Items
--
--
-15,000.00
-3,000.00
-50,000.00
Normalized EBITDA
3,058,000.00
2,777,000.00
2,547,000.00
2,437,000.00
2,407,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-7,107.54
12/31/2020 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PNW Pinnacle West Capital Corporation
87.55
-1.31%
DTE DTE Energy Company
121.28
+0.41%
CNP CenterPoint Energy, Inc.
31.94
+0.09%
LNT Alliant Energy Corporation
60.45
-0.03%
AEE Ameren Corporation
89.84
+0.06%
EIX Edison International
81.89
+0.33%
WEC WEC Energy Group, Inc.
95.74
-0.13%
FE FirstEnergy Corp.
40.27
-0.12%
EVRG Evergy, Inc.
61.91
-0.34%
XEL Xcel Energy Inc.
68.12
-0.54%