25.81
+0.32
+(1.25%)
At close: January 14 at 3:59:37 PM EST
26.49
+0.68
+(2.63%)
Pre-Market: 6:01:48 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,030,338.00
1,511,406.00
1,113,859.00
793,639.00
460,319.00
Cost of Revenue
1,505,358.00
1,074,985.00
513,202.00
351,772.00
248,698.00
Gross Profit
524,980.00
436,421.00
600,657.00
441,867.00
211,621.00
Operating Expense
88,252.00
80,470.00
66,264.00
46,440.00
32,631.00
Operating Income
436,728.00
355,951.00
534,393.00
395,427.00
178,990.00
Net Non Operating Interest Income Expense
-115,955.00
-126,733.00
-106,505.00
-71,523.00
-61,907.00
Other Income Expense
68,320.00
151,801.00
126,804.00
111,217.00
-108,206.00
Pretax Income
389,093.00
381,019.00
554,692.00
435,121.00
8,877.00
Net Income Common Stockholders
357,522.00
354,681.00
523,887.00
404,053.00
-21,586.00
Diluted NI Available to Com Stockholders
357,522.00
354,681.00
523,887.00
404,053.00
-21,586.00
Total Operating Income as Reported
441,429.00
468,008.00
662,246.00
441,350.00
60,328.00
Rent Expense Supplemental
687,687.00
340,926.00
--
--
--
Total Expenses
1,593,610.00
1,155,455.00
579,466.00
398,212.00
281,329.00
Interest Income
33,099.00
32,447.00
5,956.00
1,587.00
1,827.00
Interest Expense
141,997.00
152,123.00
107,205.00
71,796.00
63,252.00
Net Interest Income
-115,955.00
-126,733.00
-106,505.00
-71,523.00
-61,907.00
Net Income from Continuing & Discontinued Operation
389,300.00
385,749.00
554,955.00
435,121.00
8,877.00
Normalized Income
338,179.10
271,913.16
459,539.59
366,695.18
100,551.86
EBIT
531,090.00
533,142.00
661,897.00
506,917.00
72,129.00
EBITDA
531,090.00
699,285.00
828,093.00
643,451.00
181,021.00
Reconciled Cost of Revenue
1,505,358.00
1,074,985.00
513,202.00
351,772.00
248,698.00
Reconciled Depreciation
--
166,143.00
166,196.00
136,534.00
108,892.00
Net Income from Continuing Operation Net Minority Interest
389,300.00
385,749.00
554,955.00
435,121.00
8,877.00
Total Unusual Items Excluding Goodwill
64,710.00
144,096.00
120,779.00
93,734.00
-125,582.00
Total Unusual Items
64,710.00
144,096.00
120,779.00
93,734.00
-125,582.00
Normalized EBITDA
466,380.00
555,189.00
707,314.00
549,717.00
306,603.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
13,589.10
30,260.16
25,363.59
25,308.18
-33,907.14
12/31/2020 - 8/1/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SITIF SITC International Holdings Company Limited
2.7900
0.00%
BESHF Belships Co., Ltd.
0.8250
0.00%
PCFBF Pacific Basin Shipping Limited
0.2000
0.00%
PCFBY Pacific Basin Shipping Limited
4.0000
0.00%
0RCG.IL Hapag-Lloyd Aktiengesellschaft
146.40
+1.91%
SITIY SITC International Holdings Company Limited
23.32
0.00%
0O76.IL A.P. Møller - Mærsk A/S
10,620.00
+2.12%
DSX-PB Diana Shipping Inc.
25.92
-0.10%
0RII.IL Golden Ocean Group Limited
105.25
+43.29%
AMKBF A.P. Møller - Mærsk A/S
1,489.00
0.00%