Santiago - Delayed Quote CLP

Empresas CMPC S.A. (CMPC.SN)

1,510.00
0.00
(0.00%)
At close: May 30 at 4:00:02 PM GMT-4
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,604,348
7,742,688
8,099,816
7,821,345
6,323,022
Cost of Revenue
5,884,062
5,851,651
6,345,528
5,542,264
4,628,257
Gross Profit
1,720,286
1,891,037
1,754,288
2,279,081
1,694,765
Operating Expense
949,120
974,516
1,056,010
800,498
655,465
Operating Income
771,166
916,521
698,278
1,478,583
1,039,300
Net Non Operating Interest Income Expense
-270,152
-258,524
-189,254
-180,684
-209,980
Pretax Income
555,142
769,649
590,421
1,360,362
874,827
Tax Provision
223,592
278,550
120,174
354,980
336,379
Net Income Common Stockholders
332,002
491,053
470,242
1,005,375
538,811
Diluted NI Available to Com Stockholders
332,002
491,053
470,242
1,005,375
538,811
Basic EPS
0.13
0.20
0.19
0.40
0.22
Diluted EPS
0.13
0.20
0.19
0.40
0.22
Basic Average Shares
2,500,000
2,500,000
2,500,000
2,500,000
2,500,000
Diluted Average Shares
2,500,000
2,500,000
2,500,000
2,500,000
2,500,000
Total Operating Income as Reported
686,247
837,554
555,693
1,394,145
978,047
Total Expenses
6,833,182
6,826,167
7,401,538
6,342,762
5,283,722
Net Income from Continuing & Discontinued Operation
332,002
491,053
470,242
1,005,375
538,811
Normalized Income
398,124.96
494,535.75
536,631.07
1,034,949.75
559,978.66
Interest Income
44,787
54,201
77,797
44,342
8,448
Interest Expense
314,939
312,725
267,051
225,026
218,428
Net Interest Income
-270,152
-258,524
-189,254
-180,684
-209,980
EBIT
870,081
1,082,374
857,472
1,585,388
1,093,255
EBITDA
870,081
1,082,374
857,472
1,585,388
1,093,255
Reconciled Cost of Revenue
5,884,062
5,851,651
6,345,528
5,542,264
4,628,257
Net Income from Continuing Operation Net Minority Interest
331,511
491,053
470,242
1,005,375
538,811
Total Unusual Items Excluding Goodwill
-91,252
-5,458
-83,351
-40,017
-34,391
Total Unusual Items
-91,252
-5,458
-83,351
-40,017
-34,391
Normalized EBITDA
961,333
1,087,832
940,823
1,625,405
1,127,646
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,638.04
-1,975.25
-16,961.93
-10,442.25
-13,223.34
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade