Warsaw - Delayed Quote PLN
Comp S.A. (CMP.WA)
212.00
+10.00
+(4.95%)
At close: May 2 at 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
939,189
997,503
750,429
808,750
720,613
Cost of Revenue
649,988
721,589
529,508
560,037
521,829
Gross Profit
289,201
275,914
220,921
248,713
198,784
Operating Expense
211,894
204,571
186,696
166,865
158,804
Operating Income
77,307
71,343
34,225
81,848
39,980
Net Non Operating Interest Income Expense
-12,145
-19,009
-16,737
-5,600
-9,355
Pretax Income
56,345
43,535
13,626
59,887
28,207
Tax Provision
20,561
18,848
-2,615
14,670
10,283
Net Income Common Stockholders
-35,076
-44,462
-361
35,978
15,216
Diluted NI Available to Com Stockholders
-35,076
-44,462
-361
35,978
15,216
Basic EPS
-7.31
-9.64
-0.08
7.52
3.18
Diluted EPS
-7.31
-9.64
-0.08
7.52
3.18
Basic Average Shares
4,419.54
4,611.53
4,779.42
4,781.91
4,781.91
Diluted Average Shares
4,420.85
4,612.27
4,779.42
4,781.91
4,781.91
Total Operating Income as Reported
72,004
66,058
31,545
74,056
33,750
Rent Expense Supplemental
--
--
--
--
944
Total Expenses
861,882
926,160
716,204
726,902
680,633
Net Income from Continuing & Discontinued Operation
-35,076
-44,462
-361
35,978
15,216
Normalized Income
42,498.12
35,746.11
27,032.07
57,894.72
23,604.64
Interest Income
1,455
648
542
766
266
Interest Expense
11,995
18,052
14,103
4,352
7,378
Net Interest Income
-12,145
-19,009
-16,737
-5,600
-9,355
EBIT
68,340
61,587
27,729
64,239
35,585
EBITDA
117,751
105,973
72,266
109,366
78,286
Reconciled Cost of Revenue
649,988
721,589
529,508
560,037
521,829
Reconciled Depreciation
49,411
44,386
44,537
45,127
42,701
Net Income from Continuing Operation Net Minority Interest
38,847
31,104
24,483
46,212
19,876
Total Unusual Items Excluding Goodwill
-5,749
-5,731
-3,147
-15,372
-5,826
Total Unusual Items
-5,749
-5,731
-3,147
-15,372
-5,826
Normalized EBITDA
123,500
111,704
75,413
124,738
84,112
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,097.88
-1,088.89
-597.93
-3,689.28
-2,097.36
12/31/2020 - 4/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YRL.WA yarrl S.A.
7.42
-0.54%
CAG.ST CAG Group AB (publ)
108.50
+0.46%
BOUV.OL Bouvet ASA
82.40
+3.13%
NRO.PA Neurones S.A.
47.70
-0.21%
ATEA.OL Atea ASA
146.80
+3.38%
CHG.DE CHAPTERS Group AG
32.00
0.00%
SGN.WA Sygnity S.A.
80.00
-0.50%
SES.MI SeSa S.p.A.
77.55
+4.66%
NA9.DE Nagarro SE
64.55
+3.28%