NYSE - Nasdaq Real Time Price USD

Compass Minerals International, Inc. (CMP)

12.57 +0.05 (+0.40%)
At close: May 28 at 4:00 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
12/31/2020
Total Revenue
1,146,900.00
1,204,700.00
1,244,100.00
836,600.00
1,004,900.00
Cost of Revenue
924,700.00
970,800.00
1,047,300.00
664,900.00
785,100.00
Gross Profit
222,200.00
233,900.00
196,800.00
171,700.00
219,800.00
Operating Expense
138,600.00
154,800.00
153,900.00
92,700.00
116,800.00
Operating Income
83,600.00
79,100.00
42,900.00
79,000.00
103,000.00
Net Non Operating Interest Income Expense
-57,400.00
-50,200.00
-54,400.00
-44,100.00
-62,700.00
Other Income Expense
-172,800.00
4,000.00
9,200.00
200.00
4,200.00
Pretax Income
-146,600.00
32,900.00
-2,300.00
35,100.00
44,500.00
Tax Provision
-60,900.00
17,400.00
35,000.00
14,200.00
1,900.00
Net Income Common Stockholders
-86,000.00
15,200.00
-25,400.00
-214,200.00
62,000.00
Diluted NI Available to Com Stockholders
-86,000.00
15,200.00
-25,400.00
-214,200.00
62,000.00
Basic EPS
-2.07
0.37
-0.74
-6.30
1.83
Diluted EPS
-2.07
0.37
-0.74
-6.30
1.82
Basic Average Shares
41,202.00
40,786.00
34,120.00
34,013.00
33,928.00
Diluted Average Shares
41,202.00
40,786.00
34,120.00
34,063.00
33,928.00
Total Operating Income as Reported
-97,800.00
79,100.00
42,900.00
79,000.00
103,000.00
Total Expenses
1,063,300.00
1,125,600.00
1,201,200.00
757,600.00
901,900.00
Interest Income
2,900.00
5,300.00
800.00
200.00
--
Interest Expense
60,300.00
55,500.00
55,200.00
44,300.00
62,700.00
Net Interest Income
-57,400.00
-50,200.00
-54,400.00
-44,100.00
-62,700.00
Net Income from Continuing & Discontinued Operation
-85,700.00
15,500.00
-25,100.00
-213,300.00
63,100.00
Normalized Income
22,780.00
17,317.00
-49,071.00
20,540.00
38,184.00
EBIT
-86,300.00
88,400.00
52,900.00
79,400.00
107,200.00
EBITDA
16,200.00
187,000.00
166,600.00
174,000.00
245,100.00
Reconciled Cost of Revenue
924,700.00
970,800.00
1,047,300.00
664,900.00
785,100.00
Reconciled Depreciation
102,500.00
98,600.00
113,700.00
94,600.00
137,900.00
Net Income from Continuing Operation Net Minority Interest
-85,700.00
15,500.00
-37,300.00
20,900.00
42,600.00
Total Unusual Items Excluding Goodwill
-180,800.00
-2,300.00
14,900.00
600.00
4,600.00
Total Unusual Items
-180,800.00
-2,300.00
14,900.00
600.00
4,600.00
Normalized EBITDA
197,000.00
189,300.00
151,700.00
173,400.00
240,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-72,320.00
-483.00
3,129.00
240.00
184.00
12/31/2020 - 12/12/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers