Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Johannesburg - Delayed Quote ZAc

Combined Motor Holdings Limited (CMH.JO)

Compare
3,021.00
-57.00
(-1.85%)
At close: March 12 at 3:22:03 PM GMT+2
Currency in ZAR All numbers in thousands
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
12,839,564
12,839,564
12,434,375
11,167,798
8,579,558
Cost of Revenue
10,313,533
10,313,533
10,037,459
9,097,650
7,087,850
Gross Profit
2,526,031
2,526,031
2,396,916
2,070,148
1,491,708
Operating Expense
1,778,595
1,778,595
1,630,894
1,476,124
1,166,212
Operating Income
747,436
747,436
766,022
594,024
325,496
Net Non Operating Interest Income Expense
-237,104
-237,104
-161,956
-95,792
-116,001
Pretax Income
556,956
556,956
620,440
510,354
234,320
Tax Provision
148,472
148,472
176,979
135,467
65,557
Net Income Common Stockholders
408,484
408,484
443,461
374,887
168,763
Diluted NI Available to Com Stockholders
408,484
408,484
443,461
374,887
168,763
Basic EPS
5.46
--
5.93
5.01
2.26
Diluted EPS
5.36
--
5.75
4.88
2.26
Basic Average Shares
74,802
--
74,802
74,802
74,802
Diluted Average Shares
76,222
--
77,150
76,886
74,802
Total Operating Income as Reported
781,164
781,164
773,412
606,146
345,045
Rent Expense Supplemental
126,441
126,441
127,838
97,465
77,568
Total Expenses
12,092,128
12,092,128
11,668,353
10,573,774
8,254,062
Net Income from Continuing & Discontinued Operation
408,484
408,484
443,461
374,887
168,763
Normalized Income
396,869.84
396,869.84
470,590.32
378,164.37
172,854.44
Interest Income
42,909
42,909
30,808
28,313
20,661
Interest Expense
280,013
280,013
192,764
124,105
136,662
Net Interest Income
-237,104
-237,104
-161,956
-95,792
-116,001
EBIT
836,969
836,969
813,204
634,459
370,982
EBITDA
1,131,541
1,131,541
1,155,338
874,471
565,142
Reconciled Cost of Revenue
10,313,533
10,313,533
10,037,459
9,097,650
7,087,850
Reconciled Depreciation
294,572
294,572
342,134
240,012
194,160
Net Income from Continuing Operation Net Minority Interest
408,484
408,484
443,461
374,887
168,763
Total Unusual Items Excluding Goodwill
11,512
11,512
-13,233
-4,459
2,998
Total Unusual Items
8,341
8,341
4,438
-4,459
9,248
Normalized EBITDA
1,123,200
1,123,200
1,150,900
878,930
555,894
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,068.84
3,068.84
-3,774.68
-1,181.64
839.44
2/28/2021 - 1/5/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade