5.26
-0.07
(-1.33%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
128,054
108,679
73,846
66,202
67,363
Cost of Revenue
24,661
17,224
7,481
--
--
Gross Profit
103,393
91,455
66,365
--
--
Operating Expense
69,803
57,471
40,505
40,122
36,798
Operating Income
33,590
33,984
25,860
26,080
30,565
Net Non Operating Interest Income Expense
1,015
1,188
-121
-1,564
-1,700
Other Income Expense
186
50
910
-495
-1,943
Pretax Income
34,791
35,222
26,648
24,021
26,922
Tax Provision
10,229
8,963
6,851
5,616
6,732
Net Income Common Stockholders
24,562
26,259
19,797
18,405
20,190
Diluted NI Available to Com Stockholders
24,562
26,259
19,797
18,405
20,190
Basic EPS
0.29
0.32
0.25
0.23
0.25
Diluted EPS
0.29
0.32
0.24
0.23
0.25
Basic Average Shares
82,172.75
80,975
80,464
80,316
80,272
Diluted Average Shares
83,408
83,111
81,099
80,609
80,479
Total Operating Income as Reported
33,590
33,984
25,860
26,080
30,565
Total Expenses
94,464
74,695
47,986
40,122
36,798
Net Income from Continuing & Discontinued Operation
24,562
26,259
19,797
18,405
20,190
Normalized Income
24,430.69
26,221.72
19,120.95
18,784.27
21,647.14
Interest Income
2,950
3,096
1,810
440
374
Interest Expense
1,935
1,908
1,931
2,004
2,074
Net Interest Income
1,015
1,188
-121
-1,564
-1,700
EBIT
36,726
37,130
28,579
26,025
28,996
EBITDA
44,974
42,818
32,228
30,223
33,267
Reconciled Cost of Revenue
24,661
17,224
7,481
--
--
Reconciled Depreciation
8,248
5,688
3,649
4,198
4,271
Net Income from Continuing Operation Net Minority Interest
24,562
26,259
19,797
18,405
20,190
Total Unusual Items Excluding Goodwill
186
50
910
-495
-1,943
Total Unusual Items
186
50
910
-495
-1,943
Normalized EBITDA
44,788
42,768
31,318
30,718
35,210
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
54.69
12.72
233.95
-115.73
-485.86
3/31/2021 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2NP.F Spyrosoft Spólka Akcyjna
93.20
-0.46%
3994.T Money Forward, Inc.
4,000.00
-0.72%
INXDF The INX Digital Company, Inc.
0.0806
+7.47%
RUL.AX RPMGlobal Holdings Limited
2.5300
0.00%
LQWD.V LQWD Technologies Corp.
1.1900
+13.33%
TONR Tonner-One World Holdings, Inc.
0.0002
+100.00%
DFIN Donnelley Financial Solutions, Inc.
41.15
+2.44%
FNOX.ST Fortnox AB (publ)
85.74
+0.16%
KXSCF Kinaxis Inc.
119.36
0.00%
DJCO Daily Journal Corporation
381.05
+0.55%