OTC Markets OTCPK - Delayed Quote USD

Computer Modelling Group Ltd. (CMDXF)

5.05
-0.03
(-0.59%)
At close: June 12 at 8:00:00 PM EDT
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
129,446
129,446
108,679
73,846
66,202
Cost of Revenue
24,940
24,940
17,224
7,481
--
Gross Profit
104,506
104,506
91,455
66,365
--
Operating Expense
70,358
70,358
57,471
40,505
40,122
Operating Income
34,148
34,148
33,984
25,860
26,080
Net Non Operating Interest Income Expense
525
525
1,188
-121
-1,564
Other Income Expense
-1,788
-1,788
50
910
-495
Pretax Income
32,885
32,885
35,222
26,648
24,021
Tax Provision
10,448
10,448
8,963
6,851
5,616
Net Income Common Stockholders
22,437
22,437
26,259
19,797
18,405
Diluted NI Available to Com Stockholders
22,437
22,437
26,259
19,797
18,405
Basic EPS
0.27
0.27
0.32
0.25
0.23
Diluted EPS
0.27
0.27
0.32
0.24
0.23
Basic Average Shares
82,546
82,546
80,975
80,464
80,316
Diluted Average Shares
83,345
83,345
83,111
82,487.50
80,609
Total Operating Income as Reported
34,148
34,148
33,984
25,860
26,080
Total Expenses
95,298
95,298
74,695
47,986
40,122
Net Income from Continuing & Discontinued Operation
22,437
22,437
26,259
19,797
18,405
Normalized Income
23,656.93
23,656.93
26,221.72
19,120.95
18,784.27
Interest Income
2,605
2,605
3,096
1,810
440
Interest Expense
1,895
1,895
1,908
1,931
2,004
Net Interest Income
525
525
1,188
-121
-1,564
EBIT
34,780
34,780
37,130
28,579
26,025
EBITDA
43,245
43,245
42,818
32,228
30,223
Reconciled Cost of Revenue
24,940
24,940
17,224
7,481
--
Reconciled Depreciation
8,465
8,465
5,688
3,649
4,198
Net Income from Continuing Operation Net Minority Interest
22,437
22,437
26,259
19,797
18,405
Total Unusual Items Excluding Goodwill
-1,788
-1,788
50
910
-495
Total Unusual Items
-1,788
-1,788
50
910
-495
Normalized EBITDA
45,033
45,033
42,768
31,318
30,718
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-568.07
-568.07
12.72
233.95
-115.73
3/31/2022 - 8/15/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NCI.V NTG Clarity Networks Inc.
2.2000
-1.79%
 
MANH Manhattan Associates, Inc.
189.31
-1.85%
 
LMN.V Lumine Group Inc.
45.62
-0.63%
 
CSU.TO Constellation Software Inc.
4,829.99
-1.91%
 
FICO Fair Isaac Corporation
1,784.57
+0.01%
 
MNDY monday.com Ltd.
279.95
-6.36%
 
CDNS Cadence Design Systems, Inc.
300.00
-2.55%
 
LYFT Lyft, Inc.
14.78
-4.27%
 
BULL Webull Corporation
10.39
-2.99%
 
DDOG Datadog, Inc.
120.45
-1.82%