10.50
+0.38
+(3.75%)
At close: 5:35:10 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
982,850.00
1,235,127.00
854,669.00
419,770.00
1,210,341.00
Cost of Revenue
550,310.00
598,663.00
619,647.00
694,258.00
671,525.00
Gross Profit
432,540.00
636,464.00
235,022.00
-274,488.00
538,816.00
Operating Expense
28,916.00
39,216.00
36,561.00
22,154.00
27,221.00
Operating Income
403,624.00
597,248.00
198,461.00
-296,642.00
511,595.00
Net Non Operating Interest Income Expense
-96,871.00
-100,043.00
-85,522.00
-72,708.00
-70,163.00
Other Income Expense
883,968.00
366,832.00
93,116.00
30,145.00
33,750.00
Pretax Income
1,190,720.00
864,036.00
206,055.00
-339,204.00
475,182.00
Tax Provision
6,437.00
6,009.00
2,804.00
-427.00
1,944.00
Earnings from Equity Interest Net of Tax
--
--
--
22,976.00
10,917.00
Net Income Common Stockholders
1,184,283.00
858,027.00
203,251.00
-338,777.00
473,238.00
Diluted NI Available to Com Stockholders
1,184,283.00
858,027.00
203,251.00
-338,777.00
473,238.00
Basic EPS
5.96
4.25
1.01
-1.68
2.25
Diluted EPS
5.96
4.25
1.01
-1.68
2.25
Basic Average Shares
197,999.96
201,901.74
201,747.96
201,677.98
210,193.71
Diluted Average Shares
197,999.96
201,901.74
201,994.22
201,773.24
210,206.28
Total Operating Income as Reported
1,290,854.00
969,692.00
294,274.00
-281,573.00
534,322.00
Rent Expense Supplemental
2,206.00
4,500.00
5,769.00
9,750.00
7,954.00
Total Expenses
579,226.00
637,879.00
656,208.00
716,412.00
698,746.00
Net Income from Continuing & Discontinued Operation
1,184,283.00
858,027.00
203,251.00
-338,777.00
473,238.00
Normalized Income
306,509.01
492,842.31
128,811.34
-345,936.68
450,498.41
Interest Income
15,204.00
20,620.00
7,063.00
1,896.00
3,687.00
Interest Expense
124,311.00
132,899.00
86,655.00
60,339.00
63,914.00
Net Interest Income
-96,871.00
-100,043.00
-85,522.00
-72,708.00
-70,163.00
EBIT
1,315,031.00
996,935.00
292,710.00
-278,865.00
539,096.00
EBITDA
1,486,565.00
1,217,975.00
515,307.00
66,129.00
858,847.00
Reconciled Cost of Revenue
550,310.00
598,663.00
619,647.00
694,258.00
671,525.00
Reconciled Depreciation
171,534.00
221,040.00
222,597.00
344,994.00
319,751.00
Net Income from Continuing Operation Net Minority Interest
1,184,283.00
858,027.00
203,251.00
-338,777.00
473,238.00
Total Unusual Items Excluding Goodwill
882,545.00
367,759.00
75,466.00
7,169.00
22,833.00
Total Unusual Items
882,545.00
367,759.00
75,466.00
7,169.00
22,833.00
Normalized EBITDA
604,020.00
850,216.00
439,841.00
58,960.00
836,014.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,771.01
2,574.31
1,026.34
9.32
93.41
12/31/2020 - 12/1/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGAS.OL Avance Gas Holding Ltd
85.60
+8.77%
EXM.BR Exmar NV
11.40
+0.35%
FLUX.BR Fluxys Belgium SA
17.10
-1.72%
0DA.F Dorian LPG Ltd.
23.52
+2.17%
59FE.F Fluxys Belgium SA
16.95
-1.17%
SEAL-PB Seapeak LLC
25.65
+0.47%
FLNG.OL FLEX LNG Ltd.
292.60
+0.55%
FRO.OL Frontline plc
195.55
+2.57%
HUNT.OL Hunter Group ASA
1.5440
+6.63%
NVGS Navigator Holdings Ltd.
17.00
+3.00%