46.60
+0.75
+(1.64%)
As of 1:54:45 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
230,261
230,261
223,062
199,240
167,526
Cost of Revenue
101,353
101,353
98,242
91,828
73,921
Gross Profit
128,908
128,908
124,820
107,412
93,605
Operating Expense
74,515
74,515
68,918
64,475
59,219
Operating Income
54,393
54,393
55,902
42,937
34,386
Net Non Operating Interest Income Expense
-447
-447
-204
-239
-272
Pretax Income
52,726
52,726
53,828
42,619
34,289
Tax Provision
10,136
10,136
13,000
10,701
8,968
Net Income Common Stockholders
42,590
42,590
40,828
31,918
25,321
Diluted NI Available to Com Stockholders
42,590
42,590
40,828
31,918
25,321
Basic EPS
2.53
2.53
2.43
1.90
1.51
Diluted EPS
2.53
2.53
2.43
1.90
1.51
Basic Average Shares
16,806
16,806
16,790
16,744
16,763
Diluted Average Shares
16,806
16,806
16,790
16,744
16,763
Total Operating Income as Reported
52,804
52,804
53,964
42,572
34,188
Rent Expense Supplemental
319
319
361
256
206
Total Expenses
175,868
175,868
167,160
156,303
133,140
Net Income from Continuing & Discontinued Operation
42,590
42,590
40,828
31,918
25,321
Normalized Income
43,733.79
43,733.79
42,174.32
32,046.81
25,340.20
Interest Income
247
247
225
59
3
Interest Expense
629
629
354
104
103
Net Interest Income
-447
-447
-204
-239
-272
EBIT
53,355
53,355
54,182
42,723
34,392
EBITDA
66,728
66,728
66,787
54,744
45,801
Reconciled Cost of Revenue
101,353
101,353
98,242
91,828
73,921
Reconciled Depreciation
13,373
13,373
12,605
12,021
11,409
Net Income from Continuing Operation Net Minority Interest
42,590
42,590
40,828
31,918
25,321
Total Unusual Items Excluding Goodwill
-1,416
-1,416
-1,775
-172
-26
Total Unusual Items
-1,416
-1,416
-1,775
-172
-26
Normalized EBITDA
68,144
68,144
68,562
54,916
45,827
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-272.21
-272.21
-428.68
-43.19
-6.80
12/31/2021 - 7/17/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
G14.MU Signify NV
18.25
+0.50%
M3D.DU Industrie De Nora spa
6.26
+0.32%
LMIA.BE Lion E-Mobility AG
1.3800
+25.45%
LMIA.F LION E-Mobility AG
1.2100
-4.72%
G14.DE Signify N.V.
18.45
+0.99%
LMIA.DE LION E-Mobility AG
1.2600
+8.62%
G14.DU Signify NV
18.27
+0.50%
M3D.SG Industrie De Nora spa
6.13
-1.68%
PERR.PA Gérard Perrier Industrie S.A.
76.00
-1.04%
AEU.F Prysmian S.p.A.
44.94
+0.36%