2.9000
-0.0600
(-2.03%)
At close: 9:47:27 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,205,800
4,205,800
4,565,200
5,788,800
6,737,400
Cost of Revenue
2,628,900
2,628,900
2,901,000
3,803,200
4,297,800
Gross Profit
1,576,900
1,576,900
1,664,200
1,985,600
2,439,600
Operating Expense
1,308,200
1,308,200
1,467,300
1,759,500
2,157,900
Operating Income
268,700
268,700
196,900
226,100
281,700
Net Non Operating Interest Income Expense
-676,000
-676,000
-664,700
-586,100
-559,300
Other Income Expense
-2,000
-2,000
-530,600
-1,161,400
-111,600
Pretax Income
-409,300
-409,300
-998,400
-1,521,400
-389,200
Tax Provision
51,700
51,700
97,400
-91,300
-39,200
Net Income Common Stockholders
-380,700
-380,700
-1,568,600
-1,345,900
-519,900
Diluted NI Available to Com Stockholders
-380,700
-380,700
-1,568,600
-1,345,900
-519,900
Basic EPS
-1.78
--
-7.44
-6.49
-2.55
Diluted EPS
-1.78
--
-7.44
-6.49
-2.55
Basic Average Shares
214,400
--
210,900
207,400
203,600
Diluted Average Shares
214,400
--
210,900
207,400
203,600
Total Operating Income as Reported
256,500
256,500
-399,600
-935,300
196,600
Total Expenses
3,937,100
3,937,100
4,368,300
5,562,700
6,455,700
Net Income from Continuing & Discontinued Operation
-315,500
-315,500
-1,506,800
-1,286,900
-462,600
Normalized Income
-451,362
-451,362
-624,565
-338,396.2140
-273,471.2230
Interest Income
10,900
10,900
11,100
2,800
1,900
Interest Expense
686,900
686,900
675,800
588,900
561,200
Net Interest Income
-676,000
-676,000
-664,700
-586,100
-559,300
EBIT
277,600
277,600
-322,600
-932,500
172,000
EBITDA
648,100
648,100
238,600
-236,400
958,300
Reconciled Cost of Revenue
2,494,900
2,494,900
2,640,800
3,507,200
4,021,500
Reconciled Depreciation
370,500
370,500
561,200
696,100
786,300
Net Income from Continuing Operation Net Minority Interest
-461,000
-461,000
-1,095,800
-1,430,100
-350,000
Total Unusual Items Excluding Goodwill
-12,200
-12,200
-596,500
-1,161,400
-85,100
Total Unusual Items
-12,200
-12,200
-596,500
-1,161,400
-85,100
Normalized EBITDA
660,300
660,300
835,100
925,000
1,043,400
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-2,562
-2,562
-125,265
-69,696.2140
-8,571.2230
12/31/2021 - 4/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade