1.5700
+0.0200
+(1.29%)
At close: April 17 at 12:57:02 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
320,835.3530
320,835.3530
301,658.3480
283,037.6360
238,867.6860
Cost of Revenue
1,659.4070
1,659.4070
990.2730
1,454.8740
920.6930
Gross Profit
319,175.9460
319,175.9460
300,668.0750
281,582.7620
237,946.9930
Operating Expense
291,842.7250
291,842.7250
274,348.8600
257,617.4930
225,196.3520
Operating Income
27,333.2210
27,333.2210
26,319.2150
23,965.2690
12,750.6410
Net Non Operating Interest Income Expense
-5,969.6990
-5,969.6990
-3,825.5740
-3,551.1410
-4,032.1020
Other Income Expense
1,793.5700
1,793.5700
2,200.8030
1,575.3780
2,544.1730
Pretax Income
23,157.0920
23,157.0920
24,694.4440
21,989.5060
11,262.7120
Tax Provision
7,323.1670
7,323.1670
7,673.1960
6,799.8510
3,094.0130
Net Income Common Stockholders
15,833.9250
15,833.9250
17,021.2480
15,189.6550
8,168.6990
Basic EPS
0.18
0.20
0.22
0.20
0.11
Diluted EPS
0.18
0.20
0.22
0.20
0.11
Basic Average Shares
76,969.2590
77,258.6410
76,443.9160
75,383.4320
75,056.2200
Diluted Average Shares
77,474.9270
77,258.6410
76,949.5840
75,383.4320
75,056.2200
Net Income from Continuing & Discontinued Operation
15,833.9250
15,833.9250
17,021.2480
15,189.6550
8,168.6990
Normalized Income
15,100.9055
15,100.9055
18,643.7344
14,723.4900
7,991.8160
Interest Income
217.1030
217.1030
176.4900
16.6990
3.3230
Interest Expense
6,186.8020
6,186.8020
4,002.0640
3,567.8400
4,035.4250
Net Interest Income
-5,969.6990
-5,969.6990
-3,825.5740
-3,551.1410
-4,032.1020
EBIT
29,343.8940
29,343.8940
28,696.5080
25,557.3460
15,298.1370
EBITDA
56,149.1550
56,149.1550
53,573.7350
50,047.2840
37,804.1620
Reconciled Cost of Revenue
1,659.4070
1,659.4070
990.2730
1,454.8740
920.6930
Reconciled Depreciation
26,805.2610
26,805.2610
24,877.2270
24,489.9380
22,506.0250
Net Income from Continuing Operation Net Minority Interest
15,833.9250
15,833.9250
17,021.2480
15,189.6550
8,168.6990
Total Unusual Items Excluding Goodwill
1,072.0400
1,072.0400
-2,353.9050
674.8500
243.8800
Total Unusual Items
1,072.0400
1,072.0400
-2,353.9050
674.8500
243.8800
Normalized EBITDA
55,077.1150
55,077.1150
55,927.6400
49,372.4340
37,560.2820
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
339.0205
339.0205
-731.4186
208.6850
66.9970
6/30/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade