Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24.73
+0.01
+(0.04%)
At close: April 4 at 4:00:02 PM EDT
24.73
0.00
(0.00%)
After hours: April 4 at 4:05:13 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,383,600
1,383,600
1,136,000
1,195,000
1,772,600
Cost of Revenue
1,307,500
1,307,500
935,300
982,500
1,590,000
Gross Profit
76,100
76,100
200,700
212,500
182,600
Operating Expense
117,100
117,100
120,600
111,600
112,200
Operating Income
-41,000
-41,000
80,100
100,900
70,400
Net Non Operating Interest Income Expense
-29,200
-29,200
-9,600
-11,200
-36,400
Other Income Expense
-30,900
-30,900
-5,000
-7,700
-69,800
Pretax Income
-101,100
-101,100
65,600
81,900
-35,700
Tax Provision
-27,100
-27,100
16,900
29,200
-7,700
Net Income Common Stockholders
196,300
196,300
107,700
46,000
-28,100
Diluted NI Available to Com Stockholders
196,300
196,300
107,700
46,000
-28,100
Basic EPS
11.70
11.70
6.39
2.71
-1.67
Diluted EPS
11.70
11.70
6.30
2.68
-1.67
Basic Average Shares
16,781
16,781
16,863
16,985
16,767
Diluted Average Shares
16,781
16,781
17,091
17,181
16,767
Total Operating Income as Reported
-64,500
--
177,100
113,900
12,000
Total Expenses
1,424,600
1,424,600
1,055,900
1,094,100
1,702,200
Net Income from Continuing & Discontinued Operation
196,300
196,300
107,700
46,000
-28,100
Normalized Income
-50,065.28
-50,065.28
52,486.13
53,960
18,469.60
Interest Income
2,900
2,900
2,400
1,000
600
Interest Expense
30,400
30,400
11,500
11,600
35,200
Net Interest Income
-29,200
-29,200
-9,600
-11,200
-36,400
EBIT
-70,700
-70,700
77,100
93,500
-500
EBITDA
-900
-900
117,800
134,100
104,500
Reconciled Cost of Revenue
1,307,500
1,307,500
935,300
982,500
1,590,000
Reconciled Depreciation
69,800
69,800
40,700
40,600
105,000
Net Income from Continuing Operation Net Minority Interest
-74,000
-74,000
48,700
52,700
-28,100
Total Unusual Items Excluding Goodwill
-32,700
-32,700
-5,100
-2,000
-59,400
Total Unusual Items
-32,700
-32,700
-5,100
-2,000
-59,400
Normalized EBITDA
31,800
31,800
122,900
136,100
163,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,765.28
-8,765.28
-1,313.87
-740
-12,830.40
12/31/2021 - 12/5/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SUZ Suzano S.A.
8.73
-4.07%
MERC Mercer International Inc.
5.05
-4.17%
SLVM Sylvamo Corporation
59.27
-5.05%
MAGN Magnera Corporation
14.96
-12.36%
STERV.HE Stora Enso Oyj
8.15
-5.78%
SPMA.JK PT Suparma Tbk
272.00
+1.49%
ANDHRAPAP.BO Andhra Paper Limited
69.58
-5.87%
JKPAPER.BO JK Paper Limited
318.55
-3.29%
BILL.ST Billerud AB (publ)
99.10
-4.44%
CFX.TO Canfor Pulp Products Inc.
0.6800
-9.33%